8.86
+0.14
+(1.61%)
At close: January 10 at 4:00:02 PM EST
8.85
-0.01
(-0.11%)
After hours: 7:46:09 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,047,000.00
20,066,000.00
20,805,000.00
17,478,000.00
12,321,000.00
Cost of Revenue
15,288,000.00
16,557,000.00
16,953,000.00
13,692,000.00
10,337,000.00
Gross Profit
3,759,000.00
3,509,000.00
3,852,000.00
3,786,000.00
1,984,000.00
Operating Expense
2,859,000.00
2,814,000.00
2,798,000.00
2,699,000.00
2,192,000.00
Operating Income
900,000.00
695,000.00
1,054,000.00
1,087,000.00
-208,000.00
Net Non Operating Interest Income Expense
-512,000.00
-507,000.00
-457,000.00
-354,000.00
-336,000.00
Other Income Expense
-633,000.00
-865,000.00
-198,000.00
-220,000.00
-596,000.00
Pretax Income
-245,000.00
-677,000.00
399,000.00
513,000.00
-1,140,000.00
Tax Provision
63,000.00
10,000.00
190,000.00
-267,000.00
110,000.00
Net Income Common Stockholders
-297,000.00
-689,000.00
202,000.00
764,000.00
-1,254,000.00
Diluted NI Available to Com Stockholders
-297,000.00
-689,000.00
202,000.00
764,000.00
-1,254,000.00
Basic EPS
-1.04
-2.42
0.71
2.92
-5.35
Diluted EPS
-1.04
-2.42
0.71
2.89
-5.35
Basic Average Shares
285,750.00
285,000.00
284,000.00
261,000.00
234,000.00
Diluted Average Shares
285,750.00
285,000.00
286,000.00
264,000.00
234,000.00
Total Expenses
18,147,000.00
19,371,000.00
19,751,000.00
16,391,000.00
12,529,000.00
Net Income from Continuing & Discontinued Operation
-297,000.00
-689,000.00
202,000.00
764,000.00
-1,254,000.00
Normalized Income
115,380.00
-124,150.00
217,010.00
867,660.00
-902,140.00
Interest Income
70,000.00
84,000.00
34,000.00
72,000.00
14,000.00
Interest Expense
520,000.00
532,000.00
451,000.00
387,000.00
324,000.00
Net Interest Income
-512,000.00
-507,000.00
-457,000.00
-354,000.00
-336,000.00
EBIT
275,000.00
-145,000.00
850,000.00
900,000.00
-816,000.00
EBITDA
1,325,000.00
856,000.00
1,814,000.00
1,783,000.00
43,000.00
Reconciled Cost of Revenue
15,288,000.00
16,557,000.00
16,953,000.00
13,692,000.00
10,337,000.00
Reconciled Depreciation
1,050,000.00
1,001,000.00
964,000.00
883,000.00
859,000.00
Net Income from Continuing Operation Net Minority Interest
-297,000.00
-689,000.00
202,000.00
764,000.00
-1,254,000.00
Total Unusual Items Excluding Goodwill
-522,000.00
-715,000.00
-19,000.00
-142,000.00
-482,000.00
Total Unusual Items
-522,000.00
-715,000.00
-19,000.00
-142,000.00
-482,000.00
Normalized EBITDA
1,847,000.00
1,571,000.00
1,833,000.00
1,925,000.00
525,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-109,620.00
-150,150.00
-3,990.00
-38,340.00
-130,140.00
12/31/2020 - 1/2/1962
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BWA BorgWarner Inc.
31.04
-1.59%
LEA Lear Corporation
90.87
-2.09%
GPC Genuine Parts Company
115.91
-0.53%
ML.PA Compagnie Générale des Établissements Michelin Société en commandite par actions
30.94
-0.32%
SRI Stoneridge, Inc.
5.37
-2.36%
MGA Magna International Inc.
39.53
-1.98%
MBLY Mobileye Global Inc.
15.65
-7.67%
BRDCY Bridgestone Corporation
16.44
+0.06%
APTV Aptiv PLC
59.35
-2.38%
AXL American Axle & Manufacturing Holdings, Inc.
5.55
-2.80%