68.12
-0.31
(-0.45%)
At close: January 17 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
550,943.00
521,250.00
455,579.00
393,488.00
340,199.00
Cost of Revenue
90,048.00
86,012.00
75,221.00
60,812.00
47,164.00
Gross Profit
460,895.00
435,238.00
380,358.00
332,676.00
293,035.00
Operating Expense
39,741.00
42,712.00
31,063.00
39,720.00
33,354.00
Operating Income
421,154.00
392,526.00
349,295.00
292,956.00
259,681.00
Net Non Operating Interest Income Expense
-80,894.00
-71,009.00
-49,342.00
-40,154.00
-33,467.00
Other Income Expense
-3,809.00
-192,510.00
-207,796.00
1,298,037.00
272,805.00
Pretax Income
336,451.00
129,007.00
92,157.00
1,550,839.00
499,019.00
Tax Provision
27,322.00
-9,489.00
-63,665.00
240,567.00
69,092.00
Net Income Common Stockholders
308,169.00
136,662.00
155,768.00
1,309,937.00
429,804.00
Diluted NI Available to Com Stockholders
308,169.00
136,662.00
155,768.00
1,309,937.00
429,804.00
Basic EPS
4.90
2.16
2.39
20.47
6.97
Diluted EPS
4.88
2.16
2.39
20.47
6.97
Basic Average Shares
62,740.10
63,355.77
65,200.00
64,000.00
61,688.19
Diluted Average Shares
62,740.10
63,355.77
65,300.00
64,000.00
61,688.19
Rent Expense Supplemental
676.00
623.00
491.00
437.00
424.00
Total Expenses
129,789.00
128,724.00
106,284.00
100,532.00
80,518.00
Net Income from Continuing & Discontinued Operation
308,169.00
136,662.00
155,768.00
1,309,937.00
429,804.00
Normalized Income
311,668.68
252,168.00
309,100.67
213,252.21
194,770.39
Interest Income
8,082.00
7,708.00
1,625.00
3,109.00
2,372.00
Interest Expense
85,491.00
72,864.00
45,183.00
39,393.00
33,610.00
Net Interest Income
-80,894.00
-71,009.00
-49,342.00
-40,154.00
-33,467.00
EBIT
421,942.00
201,871.00
137,340.00
1,590,232.00
532,629.00
EBITDA
423,233.00
203,143.00
138,938.00
1,591,552.00
533,780.00
Reconciled Cost of Revenue
90,048.00
86,012.00
75,221.00
60,812.00
47,164.00
Reconciled Depreciation
1,291.00
1,272.00
1,598.00
1,320.00
1,151.00
Net Income from Continuing Operation Net Minority Interest
308,169.00
136,662.00
155,768.00
1,309,937.00
429,804.00
Total Unusual Items Excluding Goodwill
-3,809.00
-192,510.00
-207,796.00
1,298,037.00
272,805.00
Total Unusual Items
-3,809.00
-192,510.00
-207,796.00
1,298,037.00
272,805.00
Normalized EBITDA
427,042.00
395,653.00
346,734.00
293,515.00
260,975.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-309.32
-77,004.00
-54,463.33
201,352.21
37,771.39
12/31/2020 - 12/1/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DIR-UN.TO Dream Industrial Real Estate Investment Trust
11.69
-0.34%
NXR-UN.TO Nexus Industrial REIT
7.43
+0.13%
PRV-UN.TO Pro Real Estate Investment Trust
5.34
0.00%
PSA Public Storage
296.07
-0.55%
PLD Prologis, Inc.
109.48
-1.31%
STAG STAG Industrial, Inc.
33.95
-1.96%
REXR Rexford Industrial Realty, Inc.
39.00
-1.86%
FR First Industrial Realty Trust, Inc.
50.78
-1.23%
PSA-PH Public Storage
23.65
-0.13%
TRNO Terreno Realty Corporation
61.21
-0.16%