Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
195.90
-16.10
(-7.59%)
At close: 6:05:10 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,521,179.76
4,501,614
3,006,350.75
633,490.06
444,525.01
Cost of Revenue
3,868,713.21
3,374,570.43
2,474,059.91
533,011.50
371,834.73
Gross Profit
1,652,466.55
1,127,043.57
532,290.85
100,478.55
72,690.27
Operating Expense
267,847.58
241,710.25
106,508.32
27,779.21
12,567.84
Operating Income
1,384,618.98
885,333.32
425,782.53
72,699.34
60,122.43
Net Non Operating Interest Income Expense
-219,814.63
-161,342.44
-91,562.71
-13,404.23
-2,038.36
Pretax Income
1,529,137.05
1,098,285.08
543,758.44
90,722.70
68,853.72
Tax Provision
59,445.90
-14,268.88
233,525.50
14,118.33
14,493.07
Net Income Common Stockholders
1,435,447.36
1,083,693.52
281,522.03
68,103.55
54,333.70
Diluted NI Available to Com Stockholders
1,435,447.36
1,083,693.52
281,522.03
68,103.55
54,333.70
Basic EPS
14.12
10.62
2.76
0.67
0.53
Diluted EPS
14.12
10.62
2.76
0.67
0.53
Basic Average Shares
102,000
102,000
102,000
102,000
102,000
Diluted Average Shares
102,000
102,000
102,000
102,000
102,000
Total Operating Income as Reported
1,487,713.79
1,027,083.23
436,543.88
73,622.75
61,942.50
Rent Expense Supplemental
2,911.06
137.98
76.09
439.95
65.23
Total Expenses
4,136,560.78
3,616,280.68
2,580,568.23
560,790.72
384,402.57
Net Income from Continuing & Discontinued Operation
1,435,447.36
1,083,693.52
281,522.03
68,103.55
54,333.70
Normalized Income
1,390,393.29
1,063,422.22
237,019.62
70,758.16
50,595.28
Interest Income
84,632.22
65,852.74
17,653.63
2,673.58
14,464.16
Interest Expense
307,279.67
227,079.32
109,005.57
14,975.04
15,991.81
Net Interest Income
-219,814.63
-161,342.44
-91,562.71
-13,404.23
-2,038.36
EBIT
1,836,416.72
1,325,364.40
652,764
105,697.74
84,845.53
EBITDA
1,850,157.90
1,335,651.08
653,224.48
125,670.66
86,136.33
Reconciled Cost of Revenue
3,868,713.21
3,374,570.43
2,474,059.91
533,011.50
371,834.73
Reconciled Depreciation
-225,930.71
-268,817.10
-101,230.59
19,972.92
1,290.80
Net Income from Continuing Operation Net Minority Interest
1,435,447.36
1,083,693.52
281,522.03
68,103.55
54,333.70
Total Unusual Items Excluding Goodwill
46,876.41
27,028.40
57,795.33
-3,143.86
4,735.12
Total Unusual Items
46,876.41
27,028.40
57,795.33
-3,143.86
4,735.12
Normalized EBITDA
1,803,281.49
1,308,622.68
595,429.15
128,814.51
81,401.21
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,822.34
6,757.10
13,292.93
-489.25
996.70
12/31/2020 - 3/9/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade