11.00
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,282,252
2,282,252
2,319,242
2,301,482
2,109,909
Cost of Revenue
1,436,360
1,436,360
1,467,875
1,432,828
1,279,002
Gross Profit
845,892
845,892
851,367
868,654
830,907
Operating Expense
692,063
692,063
667,284
627,711
574,019
Operating Income
153,829
153,829
184,083
240,943
256,888
Net Non Operating Interest Income Expense
-1,722
-1,722
-93
-11,928
-21,076
Pretax Income
152,516
152,516
183,512
251,683
249,797
Tax Provision
30,503
30,503
34,789
43,065
42,952
Net Income Common Stockholders
122,013
122,013
148,723
208,618
341,267
Diluted NI Available to Com Stockholders
122,013
122,013
148,723
208,618
341,267
Basic EPS
0.92
--
--
--
1.43
Diluted EPS
0.92
--
--
--
1.42
Basic Average Shares
239,097.45
--
--
--
239,294.29
Diluted Average Shares
239,474
--
--
--
239,772.99
Total Operating Income as Reported
152,625
152,625
183,089
264,266
269,162
Rent Expense Supplemental
2,092
2,092
1,310
1,847
1,374
Total Expenses
2,128,423
2,128,423
2,135,159
2,060,539
1,853,021
Net Income from Continuing & Discontinued Operation
122,013
122,013
148,723
208,618
341,267
Normalized Income
126,175.41
126,175.41
150,550.51
210,324.08
210,542.85
Interest Income
23,355
23,355
24,199
8,690
193
Interest Expense
24,772
24,772
23,894
20,510
20,886
Net Interest Income
-1,722
-1,722
-93
-11,928
-21,076
EBIT
177,288
177,288
207,406
272,193
270,683
EBITDA
312,026
312,026
333,393
386,801
385,761
Reconciled Cost of Revenue
1,436,360
1,436,360
1,467,875
1,432,828
1,279,002
Reconciled Depreciation
134,738
134,738
125,987
114,608
115,078
Net Income from Continuing Operation Net Minority Interest
122,013
122,013
148,723
208,618
206,845
Total Unusual Items Excluding Goodwill
-5,203
-5,203
-2,255
-2,058
-4,466
Total Unusual Items
-5,203
-5,203
-2,255
-2,058
-4,466
Normalized EBITDA
317,229
317,229
335,648
388,859
390,227
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,040.59
-1,040.59
-427.49
-351.92
-768.15
12/31/2021 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade