4.5601
+0.0201
+(0.44%)
As of 10:58:48 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
139,425.0000
156,444.0000
117,637.0000
52,400.0000
23,871.0000
Cost of Revenue
109,451.0000
125,385.0000
66,956.0000
23,858.0000
16,357.0000
Gross Profit
29,974.0000
31,059.0000
50,681.0000
28,542.0000
7,514.0000
Operating Expense
91,361.0000
118,569.0000
92,439.0000
42,290.0000
13,547.0000
Operating Income
-61,387.0000
-87,510.0000
-41,758.0000
-13,748.0000
-6,033.0000
Net Non Operating Interest Income Expense
-17,104.0000
-31,965.0000
-34,748.0000
-1,063.0000
-9,543.0000
Other Income Expense
-84,569.0000
-120,778.0000
-111,917.0000
-8,097.0000
-14,524.0000
Pretax Income
-163,060.0000
-240,253.0000
-188,423.0000
-22,908.0000
-30,100.0000
Tax Provision
-167.0000
337.0000
-4,485.0000
130.0000
-24.0000
Net Income Common Stockholders
-159,991.0000
-232,401.0000
-182,209.0000
-23,269.0000
-29,433.0000
Diluted NI Available to Com Stockholders
-159,991.0000
-232,401.0000
-182,209.0000
-23,269.0000
-29,433.0000
Basic EPS
-6.96k
-8.21k
-6.07k
-3.15k
-22.99k
Diluted EPS
-6.96k
-8.21k
-6.07k
-3.15k
-22.99k
Basic Average Shares
21,629.0700
28.3200
30.0000
7.3920
1.2800
Diluted Average Shares
21,629.0700
28.3200
30.0000
7.3920
1.2800
Total Operating Income as Reported
-104,435.0000
-153,721.0000
-139,477.0000
-18,361.0000
-6,033.0000
Total Expenses
200,812.0000
243,954.0000
159,395.0000
66,148.0000
29,904.0000
Net Income from Continuing & Discontinued Operation
-155,685.0000
-231,026.0000
-181,816.0000
-23,251.0000
-29,415.0000
Normalized Income
-96,999.0425
-148,111.9600
-67,480.8390
-17,567.2200
-15,566.5240
Interest Income
3,800.0000
5,294.0000
2,594.0000
808.0000
105.0000
Interest Expense
20,904.0000
37,259.0000
37,342.0000
1,871.0000
9,648.0000
Net Interest Income
-17,104.0000
-31,965.0000
-34,748.0000
-1,063.0000
-9,543.0000
EBIT
-142,156.0000
-202,994.0000
-151,081.0000
-21,037.0000
-20,452.0000
EBITDA
-115,198.0000
-173,138.0000
-134,660.0000
-17,579.0000
-19,864.0000
Reconciled Cost of Revenue
109,451.0000
125,385.0000
66,956.0000
23,858.0000
16,357.0000
Reconciled Depreciation
26,958.0000
29,856.0000
16,421.0000
3,458.0000
588.0000
Net Income from Continuing Operation Net Minority Interest
-143,860.0000
-215,322.0000
-175,921.0000
-23,251.0000
-30,076.0000
Total Unusual Items Excluding Goodwill
-46,909.0000
-85,076.0000
-110,993.0000
-7,786.0000
-14,524.0000
Total Unusual Items
-46,909.0000
-85,076.0000
-110,993.0000
-7,786.0000
-14,524.0000
Normalized EBITDA
-68,289.0000
-88,062.0000
-23,667.0000
-9,793.0000
-5,340.0000
Tax Rate for Calcs
0.0000
0.0002
0.0000
0.0003
0.0000
Tax Effect of Unusual Items
-48.0425
-17,865.9600
-2,552.8390
-2,102.2200
-14.5240
12/31/2020 - 12/17/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XTIA XTI Aerospace, Inc.
5.22
-6.45%
MNTS Momentus Inc.
7.51
-9.30%
SPAI Safe Pro Group Inc.
3.6280
+5.77%
SIDU Sidus Space, Inc.
3.0893
-2.24%
PRZO ParaZero Technologies Ltd.
1.9392
-1.06%
CVU CPI Aerostructures, Inc.
5.01
-1.77%
KITT Nauticus Robotics, Inc.
2.2731
+6.72%
EVTL Vertical Aerospace Ltd.
9.15
-3.28%
HOVR New Horizon Aircraft Ltd.
0.8300
-1.19%
SATL Satellogic Inc.
2.8580
-0.76%