2.0900
+0.1000
+(5.03%)
At close: January 17 at 4:00:02 PM EST
2.0884
-0.00
(-0.08%)
After hours: January 17 at 7:32:58 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,925,949.0000
2,960,813.0000
2,498,214.0000
6,561,747.0000
7,124,744.0000
Cost of Revenue
1,242,357.0000
790,207.0000
701,050.0000
2,397,604.0000
1,762,548.0000
Gross Profit
2,683,592.0000
2,170,606.0000
1,797,164.0000
4,164,143.0000
5,362,196.0000
Operating Expense
3,904,066.0000
2,319,612.0000
1,915,216.0000
7,102,397.0000
7,117,229.0000
Operating Income
-1,220,474.0000
-149,006.0000
-118,052.0000
-2,938,254.0000
-1,755,033.0000
Net Non Operating Interest Income Expense
74,211.0000
75,829.0000
21,370.0000
31,460.0000
3,372.0000
Other Income Expense
110,550.0000
85,701.0000
94,149.0000
-155,420.0000
324,049.0000
Pretax Income
-1,035,713.0000
12,524.0000
-2,533.0000
-3,062,214.0000
-1,427,612.0000
Tax Provision
-2,944.0000
10,657.0000
-15,705.0000
40,949.0000
-34,619.0000
Earnings from Equity Interest Net of Tax
--
-9,165.0000
--
-302.0000
63.0000
Net Income Common Stockholders
-1,032,769.0000
-7,298.0000
13,172.0000
-3,103,465.0000
-1,392,930.0000
Diluted NI Available to Com Stockholders
-1,032,769.0000
-7,298.0000
13,172.0000
-3,103,465.0000
-1,392,930.0000
Basic EPS
-3.99
-0.03
0.05
-12.11
-5.81
Diluted EPS
-3.99
-0.03
0.05
-12.11
-5.81
Basic Average Shares
258,404.5790
260,588.6850
258,381.1200
256,186.4680
239,588.6680
Diluted Average Shares
258,404.5790
260,588.6850
263,987.2260
256,186.4680
239,588.6680
Total Operating Income as Reported
-1,220,474.0000
-149,006.0000
-118,052.0000
-3,180,343.0000
-1,755,033.0000
Total Expenses
5,146,423.0000
3,109,819.0000
2,616,266.0000
9,500,001.0000
8,879,777.0000
Net Income from Continuing & Discontinued Operation
-1,032,769.0000
-7,298.0000
13,172.0000
-3,103,465.0000
-1,392,930.0000
Normalized Income
-1,058,250.3631
-30,720.5000
-18,526.0000
-2,971,220.5000
-1,461,625.7564
Interest Income
74,211.0000
75,829.0000
21,370.0000
31,460.0000
3,372.0000
Net Interest Income
74,211.0000
75,829.0000
21,370.0000
31,460.0000
3,372.0000
EBIT
-1,220,474.0000
-149,006.0000
-118,052.0000
-2,938,254.0000
-1,755,033.0000
EBITDA
-1,220,474.0000
-94,764.0000
-47,295.0000
-2,825,692.0000
-1,697,821.0000
Reconciled Cost of Revenue
1,242,357.0000
790,207.0000
701,050.0000
2,397,604.0000
1,762,548.0000
Reconciled Depreciation
--
54,242.0000
70,757.0000
112,562.0000
57,212.0000
Net Income from Continuing Operation Net Minority Interest
-1,032,769.0000
-7,298.0000
13,172.0000
-3,103,465.0000
-1,392,930.0000
Total Unusual Items Excluding Goodwill
25,554.0000
31,230.0000
42,264.0000
-176,326.0000
70,403.0000
Total Unusual Items
25,554.0000
31,230.0000
42,264.0000
-176,326.0000
70,403.0000
Normalized EBITDA
-1,246,028.0000
-125,994.0000
-89,559.0000
-2,649,366.0000
-1,768,224.0000
Tax Rate for Calcs
0.0000
0.0003
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
72.6369
7,807.5000
10,566.0000
-44,081.5000
1,707.2436
12/31/2020 - 6/6/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TAL TAL Education Group
9.87
+1.96%
EDU New Oriental Education & Technology Group Inc.
60.84
+2.77%
YQ 17 Education & Technology Group Inc.
1.6650
+0.91%
DAO Youdao, Inc.
7.08
+9.94%
QSG QuantaSing Group Limited
2.1200
+11.58%
COE 51Talk Online Education Group
20.10
+0.50%
CHGG Chegg, Inc.
1.4800
-3.90%
BEDU Bright Scholar Education Holdings Limited
1.6900
0.00%
COUR Coursera, Inc.
8.51
-1.39%
GNS Genius Group Limited
0.6750
+13.07%