74.90
-9.48
(-11.23%)
As of 2:45:33 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
968,420
968,420
885,767
1,113,456
1,203,181
Cost of Revenue
651,203
651,203
675,884
691,766
675,017
Gross Profit
317,217
317,217
209,883
421,690
528,164
Operating Expense
24,303
24,303
18,679
20,788
20,157
Operating Income
292,914
292,914
191,204
400,902
508,007
Net Non Operating Interest Income Expense
-101,721
-101,721
-99,777
-54,125
-38,948
Other Income Expense
32,569
32,569
21,382
115,449
58,548
Pretax Income
223,762
223,762
112,809
462,226
527,607
Tax Provision
548
548
541
379
389
Net Income Common Stockholders
223,214
223,214
112,268
461,847
527,218
Diluted NI Available to Com Stockholders
223,214
223,214
112,268
461,847
527,218
Basic EPS
1.12
1.12
0.56
2.30
2.74
Diluted EPS
1.12
1.12
0.56
2.29
2.73
Basic Average Shares
199,911
199,911
199,924
200,684.53
192,354.75
Diluted Average Shares
199,992
199,992
199,924
201,679.91
193,120.15
Total Operating Income as Reported
314,341
314,341
188,612
435,087
513,608
Rent Expense Supplemental
22,715
22,715
42,225
57,406
89,559
Total Expenses
675,506
675,506
694,563
712,554
695,174
Interest Income
6,872
6,872
4,717
2,345
484
Interest Expense
101,542
101,542
97,822
50,357
39,909
Net Interest Income
-101,721
-101,721
-99,777
-54,125
-38,948
Net Income from Continuing & Discontinued Operation
223,214
223,214
112,268
461,847
527,218
Normalized Income
186,664.73
186,664.73
103,245.48
387,252.21
493,177.12
EBIT
325,304
325,304
210,631
512,583
567,516
EBITDA
466,931
466,931
346,179
642,422
691,215
Reconciled Cost of Revenue
651,203
651,203
675,884
691,766
675,017
Reconciled Depreciation
141,627
141,627
135,548
129,839
123,699
Net Income from Continuing Operation Net Minority Interest
223,214
223,214
112,268
461,847
527,218
Total Unusual Items Excluding Goodwill
36,639
36,639
9,066
74,656
34,066
Total Unusual Items
36,639
36,639
9,066
74,656
34,066
Normalized EBITDA
430,292
430,292
337,113
567,766
657,149
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
89.73
89.73
43.48
61.21
25.12
12/31/2021 - 12/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OET.OL Okeanis Eco Tankers Corp.
198.60
-9.73%
SNI.OL Stolt-Nielsen Limited
205.50
-8.87%
HAFNI.OL Hafnia Limited
39.10
-6.05%
BWLPG.OL BW LPG Limited
93.55
-12.08%
2020.OL 2020 Bulkers Ltd.
100.20
-6.27%
DNORD.CO Dampskibsselskabet Norden A/S
158.90
-4.96%
WAWI.OL Wallenius Wilhelmsen ASA
63.95
-8.12%
0FF.F 2020 Bulkers Ltd.
8.75
-4.53%
0QP.SG Qingdao Port International Co Ltd
0.7400
-0.67%
SOFF.OL Solstad Offshore ASA
33.76
-3.60%