Unlock stock picks and a broker-level newsfeed that powers Wall Street.
151.50
-4.58
(-2.93%)
As of 3:12:45 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
19,059,364
16,866,650
20,146,940
17,023,290
Cost of Revenue
16,047,070
13,556,380
16,359,080
13,795,770
Gross Profit
3,012,294
3,310,270
3,787,860
3,227,520
Operating Expense
2,467,261
2,568,830
2,796,800
2,351,950
Operating Income
545,033
741,440
991,060
875,570
Net Non Operating Interest Income Expense
-673,474
-646,900
-704,320
-580,380
Pretax Income
-62,944
124,460
317,500
320,680
Tax Provision
-6,209
1,470
121,140
129,720
Net Income Common Stockholders
-301,736
122,990
196,370
190,970
Diluted NI Available to Com Stockholders
-301,736
122,990
196,370
190,970
Basic EPS
-5.90
2.40
3.84
3.73
Diluted EPS
-5.90
2.40
3.84
3.73
Basic Average Shares
51,175.98
51,175.98
51,175.98
51,175.98
Diluted Average Shares
51,175.98
51,175.98
51,175.98
51,175.98
Rent Expense Supplemental
--
770
760
1,120
Total Expenses
18,514,331
16,125,210
19,155,880
16,147,720
Net Income from Continuing & Discontinued Operation
-56,735
122,990
196,370
190,970
Normalized Income
-54,932.29
124,966.38
211,973.66
200,469
Interest Income
--
108,720
23,580
25,960
Interest Expense
731,134
704,560
666,480
541,000
Net Interest Income
-673,474
-646,900
-704,320
-580,380
EBIT
668,190
829,020
983,980
861,680
EBITDA
1,179,221
1,428,270
1,484,740
1,341,930
Reconciled Cost of Revenue
16,047,070
13,556,380
16,359,080
13,795,770
Reconciled Depreciation
511,031
599,250
500,760
480,250
Net Income from Continuing Operation Net Minority Interest
-56,735
122,990
196,370
190,970
Total Unusual Items Excluding Goodwill
-2,000
-2,000
-25,230
-13,570
Total Unusual Items
-2,000
-2,000
-25,230
-13,570
Normalized EBITDA
1,181,221
1,430,270
1,509,970
1,355,500
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-197.29
-23.62
-9,626.34
-4,071
3/31/2022 - 10/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade