Unlock stock picks and a broker-level newsfeed that powers Wall Street.
20.60
-0.42
(-2.00%)
At close: April 4 at 4:00:02 PM EDT
20.60
0.00
(0.00%)
After hours: April 4 at 4:06:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
805,010
805,010
515,070
378,857
391,228
Cost of Revenue
142,497
142,497
67,839
32,877
32,746
Gross Profit
662,513
662,513
447,231
345,980
358,482
Operating Expense
416,608
416,608
308,038
223,957
230,387
Operating Income
245,905
245,905
139,193
122,023
128,095
Net Non Operating Interest Income Expense
-326,932
-326,932
-179,411
-97,510
-94,345
Other Income Expense
-46,100
-46,100
-157,217
-1,458
-10,232
Pretax Income
-127,127
-127,127
-197,435
23,055
23,518
Tax Provision
4,445
4,445
14,475
11,032
12,152
Net Income Common Stockholders
-175,975
-175,975
-243,235
-9,302
-20,053
Diluted NI Available to Com Stockholders
-175,975
-175,975
-243,235
-9,302
-20,053
Total Operating Income as Reported
206,484
206,484
-15,382
100,543
111,913
Total Expenses
559,105
559,105
375,877
256,834
263,133
Net Income from Continuing & Discontinued Operation
-131,572
-131,572
-211,910
12,023
11,366
Normalized Income
-93,794.20
-93,794.20
-85,915.27
13,949.81
18,923.69
Interest Expense
326,932
326,932
179,411
97,510
94,345
Net Interest Income
-326,932
-326,932
-179,411
-97,510
-94,345
EBIT
199,805
199,805
-18,024
120,565
117,863
EBITDA
568,885
568,885
215,715
279,425
285,539
Reconciled Cost of Revenue
123,360
123,360
56,371
28,043
28,146
Reconciled Depreciation
369,080
369,080
233,739
158,860
167,676
Net Income from Continuing Operation Net Minority Interest
-131,572
-131,572
-211,910
12,023
11,366
Total Unusual Items Excluding Goodwill
-47,820
-47,820
-159,487
-2,439
-10,353
Total Unusual Items
-47,820
-47,820
-159,487
-2,439
-10,353
Normalized EBITDA
616,705
616,705
375,202
281,864
295,892
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,042.20
-10,042.20
-33,492.27
-512.19
-2,795.31
12/31/2021 - 11/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade