8.06
0.00
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,911,824
10,911,824
10,189,354
8,603,000
4,156,700
Cost of Revenue
8,361,584
8,361,584
7,625,618
6,606,900
4,001,300
Gross Profit
2,550,240
2,550,240
2,563,736
1,996,100
155,400
Operating Expense
1,105,044
1,105,044
1,000,973
545,600
175,200
Operating Income
1,445,196
1,445,196
1,562,763
1,450,500
-19,800
Net Non Operating Interest Income Expense
-690,969
-690,969
-635,260
-596,700
-381,900
Pretax Income
486,717
486,717
674,233
-342,200
-1,147,700
Tax Provision
324,568
324,568
313,374
325,200
-96,700
Net Income Common Stockholders
251,278
251,278
436,790
-520,000
-946,800
Diluted NI Available to Com Stockholders
251,278
251,278
436,790
-520,000
-946,800
Basic EPS
1.11
1.11
1.93
-2.29
-4.19
Diluted EPS
1.11
1.11
1.93
-2.29
-4.19
Basic Average Shares
226,709.68
226,709.68
226,609.60
226,500
226,124
Diluted Average Shares
226,709.68
226,709.68
226,609.60
226,500
226,124
Total Operating Income as Reported
1,410,115
1,410,115
1,529,450
407,800
-582,100
Rent Expense Supplemental
--
--
22,000
20,500
--
Total Expenses
9,466,628
9,466,628
8,626,591
7,152,500
4,176,500
Net Income from Continuing & Discontinued Operation
251,278
251,278
436,790
-520,000
-946,800
Normalized Income
277,939.56
277,939.56
462,107.88
-198,824
-726,288.72
Interest Expense
565,238
565,238
635,260
522,900
321,900
Net Interest Income
-690,969
-690,969
-635,260
-596,700
-381,900
EBIT
1,051,955
1,051,955
1,309,493
180,700
-825,800
EBITDA
2,292,352
2,292,352
2,550,644
1,419,500
280,500
Reconciled Cost of Revenue
8,361,584
8,361,584
7,625,618
6,606,900
4,001,300
Reconciled Depreciation
1,240,397
1,240,397
1,241,151
1,238,800
1,106,300
Net Income from Continuing Operation Net Minority Interest
251,278
251,278
436,790
-520,000
-946,800
Total Unusual Items Excluding Goodwill
-35,081
-35,081
-33,313
-422,600
-240,800
Total Unusual Items
-35,081
-35,081
-33,313
-422,600
-240,800
Normalized EBITDA
2,327,433
2,327,433
2,583,957
1,842,100
521,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,419.44
-8,419.44
-7,995.12
-101,424
-20,288.72
12/31/2021 - 2/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
36T.SG Genting Singapore Ltd
0.4620
+0.43%
36T.F Genting Singapore Limited
0.4580
+0.44%
GEBHY Genting Berhad
3.4600
-4.42%
SKC.NZ SkyCity Entertainment Group Limited
1.1300
-0.88%
3182.KL Genting Berhad
3.2800
-0.61%
G13.SI Genting Singapore Limited
0.7050
+0.71%
HGV Hilton Grand Vacations Inc.
33.10
-0.27%
MLCO Melco Resorts & Entertainment Limited
4.9400
+0.41%
VAC Marriott Vacations Worldwide Corporation
53.02
-1.61%
WYNN Wynn Resorts, Limited
74.90
+1.85%