48.81
+0.38
+(0.78%)
At close: April 15 at 4:00:01 PM EDT
48.81
0.00
(0.00%)
After hours: April 15 at 5:12:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,531,546
1,531,546
1,440,392
1,311,685
1,216,351
Cost of Revenue
47,674
47,674
45,929
52,346
90,429
Gross Profit
1,483,872
1,483,872
1,394,463
1,259,339
1,125,922
Operating Expense
356,977
356,977
325,781
296,905
305,905
Operating Income
1,126,895
1,126,895
1,068,682
962,434
820,017
Net Non Operating Interest Income Expense
-320,908
-320,908
-310,781
-307,386
-282,840
Other Income Expense
3,790
3,790
-534
65,292
25,251
Pretax Income
809,777
809,777
757,367
720,340
562,428
Tax Provision
2,129
2,129
1,997
17,055
28,342
Net Income Common Stockholders
784,161
784,161
733,849
684,221
533,701
Average Dilution Earnings
--
--
--
--
346
Diluted NI Available to Com Stockholders
784,161
784,161
733,849
684,221
533,701
Basic EPS
2.87
2.87
2.78
2.71
2.27
Diluted EPS
2.87
2.87
2.77
2.70
2.26
Basic Average Shares
272,802
272,802
264,053
252,716
235,263
Diluted Average Shares
273,534
273,534
264,993
253,846
236,230.63
Total Operating Income as Reported
1,130,685
1,130,685
1,068,704
1,029,915
841,768
Rent Expense Supplemental
47,674
47,674
48,116
49,048
37,390
Total Expenses
404,651
404,651
371,710
349,251
396,334
Net Income from Continuing & Discontinued Operation
784,620
784,620
734,283
684,653
534,047
Normalized Income
780,839.96
780,839.96
734,815.59
620,928.01
510,058.55
Interest Income
45,989
45,989
12,607
1,905
197
Interest Expense
366,897
366,897
323,388
309,291
283,037
Net Interest Income
-320,908
-320,908
-310,781
-307,386
-282,840
EBIT
1,176,674
1,176,674
1,080,755
1,029,631
845,465
EBITDA
1,450,096
1,450,096
1,357,179
1,284,178
1,097,514
Reconciled Cost of Revenue
34,404
34,404
32,375
36,487
74,814
Reconciled Depreciation
273,422
273,422
276,424
254,547
252,049
Net Income from Continuing Operation Net Minority Interest
784,620
784,620
734,283
684,653
534,047
Total Unusual Items Excluding Goodwill
3,790
3,790
-534
65,292
25,251
Total Unusual Items
3,790
3,790
-534
65,292
25,251
Normalized EBITDA
1,446,306
1,446,306
1,357,713
1,218,886
1,072,263
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9.96
9.96
-1.41
1,567.01
1,262.55
12/31/2021 - 10/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EPR EPR Properties
48.75
0.00%
DLR-PK Digital Realty Trust, Inc.
22.73
+0.31%
LAMR Lamar Advertising Company
109.36
-1.63%
SBAC SBA Communications Corporation
224.87
+0.06%
IRM Iron Mountain Incorporated
83.30
-1.29%
DLR-PJ Digital Realty Trust, Inc.
20.71
+0.83%
CCI Crown Castle Inc.
100.51
+0.67%
NLCP NewLake Capital Partners, Inc.
14.99
+7.53%
DLR Digital Realty Trust, Inc.
146.23
-0.05%
PCH PotlatchDeltic Corporation
39.20
-0.36%