0.8615
-0.0485
(-5.33%)
As of 9:59:01 AM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
36,503.0000
36,503.0000
30,260.0000
36,054.0000
53,232.0000
Cost of Revenue
24,313.0000
24,313.0000
34,209.0000
30,734.0000
33,625.0000
Gross Profit
12,190.0000
12,190.0000
-3,949.0000
5,320.0000
19,607.0000
Operating Expense
8,960.0000
8,960.0000
7,891.0000
8,399.0000
11,605.0000
Operating Income
3,230.0000
3,230.0000
-11,840.0000
-3,079.0000
8,002.0000
Net Non Operating Interest Income Expense
4,235.0000
4,235.0000
3,791.0000
5,114.0000
-81.0000
Other Income Expense
-159.0000
-159.0000
-1,955.0000
5,131.0000
460.0000
Pretax Income
7,306.0000
7,306.0000
-10,004.0000
7,166.0000
8,381.0000
Tax Provision
5,726.0000
5,726.0000
-2,114.0000
6,474.0000
1,301.0000
Net Income Common Stockholders
1,580.0000
1,580.0000
-7,890.0000
692.0000
7,080.0000
Diluted NI Available to Com Stockholders
1,580.0000
1,580.0000
-7,890.0000
692.0000
7,080.0000
Basic EPS
0.01
--
-0.03
0.00
0.03
Diluted EPS
0.01
--
-0.03
0.00
0.03
Basic Average Shares
328,275.2510
--
315,278.5940
287,830.8850
270,101.5930
Diluted Average Shares
334,922.1550
--
315,278.5940
299,317.0440
281,734.4120
Total Operating Income as Reported
3,230.0000
3,230.0000
-11,840.0000
-3,079.0000
8,002.0000
Total Expenses
33,273.0000
33,273.0000
42,100.0000
39,133.0000
45,230.0000
Net Income from Continuing & Discontinued Operation
1,580.0000
1,580.0000
-7,890.0000
692.0000
7,080.0000
Normalized Income
1,715.1500
1,715.1500
-6,348.1218
-3,094.1649
6,691.4068
Interest Income
4,824.0000
4,824.0000
4,428.0000
5,688.0000
310.0000
Interest Expense
589.0000
589.0000
637.0000
574.0000
391.0000
Net Interest Income
4,235.0000
4,235.0000
3,791.0000
5,114.0000
-81.0000
EBIT
7,895.0000
7,895.0000
-9,367.0000
7,740.0000
8,772.0000
EBITDA
10,697.0000
10,697.0000
-6,235.0000
11,898.0000
13,795.0000
Reconciled Cost of Revenue
24,313.0000
24,313.0000
34,209.0000
30,734.0000
33,625.0000
Reconciled Depreciation
2,802.0000
2,802.0000
3,132.0000
4,158.0000
5,023.0000
Net Income from Continuing Operation Net Minority Interest
1,580.0000
1,580.0000
-7,890.0000
692.0000
7,080.0000
Total Unusual Items Excluding Goodwill
-159.0000
-159.0000
-1,955.0000
5,131.0000
460.0000
Total Unusual Items
-159.0000
-159.0000
-1,955.0000
5,131.0000
460.0000
Normalized EBITDA
10,856.0000
10,856.0000
-4,280.0000
6,767.0000
13,335.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-23.8500
-23.8500
-413.1218
1,344.8351
71.4068
9/30/2021 - 11/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade