825.30
+15.60
+(1.93%)
At close: 3:45:14 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,582,891.00
1,982,429.00
1,811,285.00
1,165,103.00
795,588.00
Cost of Revenue
1,111,471.00
916,223.00
960,544.00
806,680.00
640,721.00
Gross Profit
1,471,420.00
1,066,206.00
850,741.00
358,423.00
154,867.00
Operating Expense
738,101.00
677,573.00
635,101.00
265,991.00
335,397.00
Operating Income
733,319.00
388,633.00
215,640.00
92,432.00
-180,530.00
Net Non Operating Interest Income Expense
-54,158.00
-36,807.00
-25,544.00
-22,994.00
-45,308.00
Pretax Income
702,818.00
371,755.00
249,956.00
-358,685.00
-544,435.00
Tax Provision
233,805.00
155,632.00
100,638.00
38,169.00
-26,553.00
Net Income Common Stockholders
473,173.00
220,729.00
190,778.00
134,115.00
-429,320.00
Diluted NI Available to Com Stockholders
473,173.00
220,729.00
190,778.00
134,115.00
-429,320.00
Basic EPS
11.21
5.78
5.44
4.28
-13.77
Diluted EPS
11.14
5.74
5.29
4.13
-13.77
Basic Average Shares
39,634.16
38,160.66
35,147.15
31,247.56
31,177.19
Diluted Average Shares
39,634.16
38,444.45
36,172.84
33,704.34
32,177.19
Rent Expense Supplemental
--
1,244.00
3,305.00
6,534.00
8,687.00
Total Expenses
1,849,572.00
1,593,796.00
1,595,645.00
1,072,671.00
976,118.00
Net Income from Continuing & Discontinued Operation
473,173.00
220,729.00
190,778.00
134,115.00
-429,320.00
Normalized Income
464,765.95
211,910.40
173,985.70
448,997.40
-121,135.34
Interest Income
--
8,758.00
3,841.00
3,083.00
1,616.00
Interest Expense
56,445.00
39,094.00
26,661.00
24,776.00
38,865.00
Net Interest Income
-54,158.00
-36,807.00
-25,544.00
-22,994.00
-45,308.00
EBIT
759,263.00
410,849.00
276,617.00
-333,909.00
-505,570.00
EBITDA
1,222,190.00
855,651.00
651,915.00
-142,652.00
-317,914.00
Reconciled Cost of Revenue
1,111,471.00
916,223.00
960,544.00
806,680.00
640,721.00
Reconciled Depreciation
461,504.00
444,802.00
375,298.00
191,257.00
187,656.00
Net Income from Continuing Operation Net Minority Interest
473,173.00
220,729.00
190,778.00
134,115.00
-429,320.00
Total Unusual Items Excluding Goodwill
12,598.00
12,598.00
23,989.00
-449,832.00
-323,986.00
Total Unusual Items
12,598.00
12,598.00
23,989.00
-449,832.00
-323,986.00
Normalized EBITDA
1,209,592.00
843,053.00
627,926.00
307,180.00
6,072.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,190.95
3,779.40
7,196.70
-134,949.60
-15,801.34
3/31/2021 - 4/19/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade