0.8751
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,800.0000
84,800.0000
401,900.0000
334,900.0000
159,700.0000
Cost of Revenue
65,200.0000
65,200.0000
168,500.0000
218,600.0000
186,000.0000
Gross Profit
19,600.0000
19,600.0000
233,400.0000
116,300.0000
-26,300.0000
Operating Expense
26,900.0000
26,900.0000
7,300.0000
14,000.0000
15,000.0000
Operating Income
-7,300.0000
-7,300.0000
226,100.0000
102,300.0000
-41,300.0000
Net Non Operating Interest Income Expense
-10,200.0000
-10,200.0000
-24,500.0000
-31,000.0000
-52,200.0000
Pretax Income
-28,300.0000
-28,300.0000
122,100.0000
-307,800.0000
-416,700.0000
Tax Provision
200.0000
200.0000
200.0000
200.0000
200.0000
Net Income Common Stockholders
-61,300.0000
-61,300.0000
-7,300.0000
-308,000.0000
-416,900.0000
Diluted NI Available to Com Stockholders
-61,300.0000
-61,300.0000
-7,300.0000
-308,000.0000
-416,900.0000
Basic EPS
-0.22
-0.22
-0.03
-1.11
-1.52
Diluted EPS
-0.22
-0.22
-0.03
-1.11
-1.52
Basic Average Shares
278,836.2160
278,836.2160
278,654.9090
276,408.6520
274,202.8530
Diluted Average Shares
278,836.2160
278,836.2160
278,654.9090
276,408.6520
274,202.8530
Total Operating Income as Reported
-19,200.0000
-19,200.0000
146,600.0000
-276,800.0000
-364,500.0000
Rent Expense Supplemental
2,800.0000
2,800.0000
3,800.0000
3,300.0000
--
Total Expenses
92,100.0000
92,100.0000
175,800.0000
232,600.0000
201,000.0000
Net Income from Continuing & Discontinued Operation
-61,300.0000
-61,300.0000
-7,300.0000
-308,000.0000
-416,900.0000
Normalized Income
-19,752.0000
-19,752.0000
201,269.7789
-929.0000
-155,108.0000
Interest Income
20,600.0000
20,600.0000
6,700.0000
200.0000
2,000.0000
Interest Expense
24,800.0000
24,800.0000
25,900.0000
26,300.0000
50,900.0000
Net Interest Income
-10,200.0000
-10,200.0000
-24,500.0000
-31,000.0000
-52,200.0000
EBIT
-3,500.0000
-3,500.0000
148,000.0000
-281,500.0000
-365,800.0000
EBITDA
43,200.0000
43,200.0000
300,000.0000
-106,200.0000
-212,100.0000
Reconciled Cost of Revenue
65,200.0000
65,200.0000
168,500.0000
218,600.0000
186,000.0000
Reconciled Depreciation
46,700.0000
46,700.0000
152,000.0000
175,300.0000
153,700.0000
Net Income from Continuing Operation Net Minority Interest
-28,500.0000
-28,500.0000
121,900.0000
-308,000.0000
-416,900.0000
Total Unusual Items Excluding Goodwill
-10,800.0000
-10,800.0000
-79,500.0000
-379,100.0000
-323,200.0000
Total Unusual Items
-10,800.0000
-10,800.0000
-79,500.0000
-379,100.0000
-323,200.0000
Normalized EBITDA
54,000.0000
54,000.0000
379,500.0000
272,900.0000
111,100.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
-2,052.0000
-2,052.0000
-130.2211
-72,029.0000
-61,408.0000
12/31/2020 - 9/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade