Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4873
0.0000
(0.00%)
At close: February 18 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,373,938
1,373,938
12,711
746,551
848,867
Cost of Revenue
1,330,301
1,330,301
5,381
698,200
774,767
Gross Profit
43,637
43,637
7,330
48,351
74,100
Operating Expense
370,153
370,153
267,361
430,866
416,855
Operating Income
-326,516
-326,516
-260,031
-382,515
-342,755
Net Non Operating Interest Income Expense
-750,348
-750,348
-685,156
-790,314
-724,423
Pretax Income
3,701,045
3,701,045
-1,424,946
-409,469
-2,410,926
Tax Provision
-42,082
-42,082
-46,788
25,920
22,340
Net Income Common Stockholders
4,224,593
4,224,593
-1,443,068
-400,801
-2,429,949
Average Dilution Earnings
-131,547
--
--
--
--
Diluted NI Available to Com Stockholders
4,224,593
4,224,593
-1,443,068
-400,801
-2,429,949
Basic EPS
23.70
23.70
-8.10
-2.25
-14.30
Diluted EPS
14.55
14.55
-8.10
-2.25
-14.30
Basic Average Shares
178,148.1140
178,148.1140
178,148.1140
178,148.1140
170,158.8080
Diluted Average Shares
281,603.3110
281,603.3110
178,148.1140
178,148.1140
170,158.8080
Total Expenses
1,700,454
1,700,454
272,742
1,129,066
1,191,622
Net Income from Continuing & Discontinued Operation
4,224,593
4,224,593
-1,443,068
-400,801
-2,429,949
Normalized Income
-13,014.7500
-13,014.7500
-1,303,867.1035
-1,425,016.7500
-1,890,037.5000
Interest Income
3
3
22
271
403
Interest Expense
750,351
750,351
685,178
790,585
724,826
Net Interest Income
-750,348
-750,348
-685,156
-790,314
-724,423
EBIT
4,451,396
4,451,396
-739,768
381,116
-1,686,100
EBITDA
4,756,567
4,756,567
-409,259
783,629
-1,229,172
Reconciled Cost of Revenue
1,330,301
1,330,301
5,381
698,200
774,767
Reconciled Depreciation
305,171
305,171
330,509
402,513
456,928
Net Income from Continuing Operation Net Minority Interest
3,743,127
3,743,127
-1,301,661
-400,801
-2,429,949
Total Unusual Items Excluding Goodwill
5,008,189
5,008,189
2,281
1,365,621
-719,882
Total Unusual Items
5,008,189
5,008,189
2,281
1,365,621
-719,882
Normalized EBITDA
-251,622
-251,622
-411,540
-581,992
-509,290
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0003
Tax Effect of Unusual Items
1,252,047.2500
1,252,047.2500
74.8965
341,405.2500
-179,970.5000
12/31/2020 - 12/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade