Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
82.50
-5.50
(-6.25%)
As of 9:01:07 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
172,248
172,248
217,859
266,175
153,950
Cost of Revenue
12,395
12,395
12,752
14,364
11,855
Gross Profit
159,853
159,853
205,107
251,811
142,095
Operating Expense
156,038
156,038
216,287
250,092
155,727
Operating Income
3,815
3,815
-11,180
1,719
-13,632
Net Non Operating Interest Income Expense
-470
-470
-1,426
-2,100
-235
Pretax Income
-3,139
-3,139
-12,215
997
-15,900
Tax Provision
267
267
122
-43
873
Net Income Common Stockholders
-3,683
-3,683
-12,306
1,040
-16,773
Diluted NI Available to Com Stockholders
-3,683
-3,683
-12,306
1,040
-16,773
Basic EPS
-1.18
-1.19
-3.94
0.33
-5.38
Diluted EPS
-1.18
-1.19
-3.94
0.33
-5.38
Basic Average Shares
3,119.88
3,115.07
3,119.88
3,119.88
3,119.88
Diluted Average Shares
3,130.54
3,115.07
3,131.23
3,119.88
3,131.43
Total Operating Income as Reported
--
--
-10,793
3,395
-14,594
Rent Expense Supplemental
8,359
8,359
6,904
3,665
3,688
Total Expenses
168,433
168,433
229,039
264,456
167,582
Net Income from Continuing & Discontinued Operation
-3,683
-3,683
-12,306
1,040
-16,773
Normalized Income
1,072
1,072
-12,410.25
-33.84
-16,710.36
Interest Income
2,931
2,931
3,040
1,515
2,732
Interest Expense
3,529
3,529
4,541
3,080
3,233
Net Interest Income
-470
-470
-1,426
-2,100
-235
EBIT
390
390
-7,674
4,077
-12,667
EBITDA
82,760
82,760
100,139
161,070
71,064
Reconciled Cost of Revenue
12,395
12,395
12,752
14,364
11,855
Reconciled Depreciation
82,370
82,370
107,813
156,993
83,654
Net Income from Continuing Operation Net Minority Interest
-3,683
-3,683
-12,306
1,040
-16,773
Total Unusual Items Excluding Goodwill
-6,340
-6,340
139
1,461
-87
Total Unusual Items
-6,340
-6,340
139
1,461
-87
Normalized EBITDA
89,100
89,100
100,000
159,609
71,151
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,585
-1,585
34.75
387.17
-24.36
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YEG.VN Yeah1 Group Corporation
15,750.00
-1.56%
DEEZR.PA Deezer S.A.
1.5700
-0.32%
VANTI.PA Vantiva S.A.
0.1572
+1.06%
NFC.DE Netflix, Inc.
958.40
-2.07%
WDP.DE The Walt Disney Company
103.62
-2.47%
NWSA News Corporation
28.53
-1.11%
UMG.AS Universal Music Group N.V.
28.12
+0.36%
FOXA Fox Corporation
56.95
-0.75%
FOX Fox Corporation
53.01
-0.67%
HUYA HUYA Inc.
3.9400
+2.07%