89.85
+0.50
+(0.56%)
At close: 5:32:17 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
540,882.00
509,114.00
447,539.00
389,042.00
353,822.00
Cost of Revenue
-823.00
-1,423.00
-6,761.00
-8,253.00
-3,917.00
Gross Profit
541,705.00
510,537.00
454,300.00
397,295.00
357,739.00
Operating Expense
293,561.00
265,717.00
256,776.00
259,580.00
211,645.00
Operating Income
248,144.00
244,820.00
197,524.00
137,715.00
146,094.00
Net Non Operating Interest Income Expense
-7,992.00
-4,570.00
-5,017.00
-8,781.00
-17,252.00
Pretax Income
243,148.00
243,109.00
174,322.00
132,723.00
141,880.00
Tax Provision
70,976.00
64,351.00
50,791.00
42,130.00
39,454.00
Net Income Common Stockholders
172,171.00
178,778.00
123,531.00
90,497.00
2,367,076.00
Diluted NI Available to Com Stockholders
172,171.00
178,778.00
123,531.00
90,497.00
2,367,076.00
Basic EPS
2.35
2.43
1.59
1.03
23.17
Diluted EPS
2.35
2.43
1.59
1.03
22.17
Basic Average Shares
73,649.09
73,691.31
77,806.58
88,059.51
102,144.81
Diluted Average Shares
73,650.64
73,692.16
77,806.58
88,059.51
102,157.30
Total Operating Income as Reported
--
--
--
200,842.00
198,261.00
Rent Expense Supplemental
--
2,755.00
2,832.00
2,004.00
2,276.00
Total Expenses
292,738.00
264,294.00
250,015.00
251,327.00
207,728.00
Net Income from Continuing & Discontinued Operation
172,171.00
178,778.00
123,531.00
90,497.00
2,367,076.00
Normalized Income
171,349.61
177,925.40
122,500.11
91,275.32
101,384.27
Interest Income
818.00
756.00
947.00
5,856.00
6,726.00
Interest Expense
8,478.00
4,994.00
5,429.00
12,810.00
23,538.00
Net Interest Income
-7,992.00
-4,570.00
-5,017.00
-8,781.00
-17,252.00
EBIT
251,626.00
248,103.00
179,751.00
145,533.00
165,418.00
EBITDA
295,293.00
284,434.00
222,051.00
208,638.00
216,924.00
Reconciled Cost of Revenue
-823.00
-1,423.00
-6,761.00
-8,253.00
-3,917.00
Reconciled Depreciation
43,667.00
36,331.00
42,300.00
63,105.00
51,506.00
Net Income from Continuing Operation Net Minority Interest
172,171.00
178,778.00
123,531.00
90,593.00
102,426.00
Total Unusual Items Excluding Goodwill
1,160.00
1,160.00
1,454.00
-999.00
1,443.00
Total Unusual Items
1,160.00
1,160.00
1,454.00
-999.00
1,443.00
Normalized EBITDA
294,133.00
283,274.00
220,597.00
209,637.00
215,481.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
338.61
307.40
423.11
-316.68
401.27
12/31/2020 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade