At close: December 9 at 12:07:05 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
725.4710
725.4710
1,037.2050
1,291.0920
691.1570
Gross Profit
725.4710
725.4710
1,037.2050
1,291.0920
691.1570
Operating Expense
782.0620
782.0620
671.8890
687.5950
738.4000
Operating Income
-56.5910
-56.5910
365.3160
603.4970
-47.2430
Net Non Operating Interest Income Expense
88.8010
88.8010
44.1050
1.1310
-186.9940
Other Income Expense
--
--
--
--
442.8820
Pretax Income
32.2100
32.2100
409.4210
604.6280
208.6450
Tax Provision
104.0760
104.0760
270.6050
-246.3850
125.0640
Net Income Common Stockholders
-71.8660
-71.8660
138.8160
851.0130
83.5810
Basic EPS
-0.00
-0.00
0.00
0.01
0.00
Diluted EPS
-0.00
-0.00
0.00
0.01
0.00
Basic Average Shares
107,954.2510
107,954.2510
107,954.2510
107,954.2510
92,869.7530
Diluted Average Shares
107,954.2510
107,954.2510
107,954.2510
107,954.2510
92,869.7530
Net Income from Continuing & Discontinued Operation
-71.8660
-71.8660
138.8160
851.0130
83.5810
Normalized Income
-71.8660
-71.8660
138.8160
851.0130
83.5810
Interest Income
88.8010
88.8010
44.1050
1.1310
1.2250
Interest Expense
--
--
--
--
188.2190
Net Interest Income
88.8010
88.8010
44.1050
1.1310
-186.9940
EBIT
-56.5910
-56.5910
365.3160
603.4970
396.8640
EBITDA
361.9710
361.9710
660.6720
898.8530
692.2180
Reconciled Depreciation
418.5620
418.5620
295.3560
295.3560
295.3540
Net Income from Continuing Operation Net Minority Interest
-71.8660
-71.8660
138.8160
851.0130
83.5810
Total Unusual Items Excluding Goodwill
-3,940.0000
--
--
--
--
Total Unusual Items
-3,940.0000
--
--
--
--
Normalized EBITDA
361.9710
361.9710
660.6720
898.8530
692.2180
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GGX.AX Gas2Grid Limited
0.0010
0.00%
ICN.AX Icon Energy Limited
0.0060
0.00%
KEY.AX Key Petroleum Limited
0.0670
0.00%
NGY.AX NuEnergy Gas Limited
0.0170
0.00%
IPB.AX IPB Petroleum Limited
0.0060
0.00%
GRV.AX Greenvale Energy Ltd
0.0320
0.00%
FDR.AX Finder Energy Holdings Limited
0.0420
0.00%
ECH.AX Echelon Resources Limited
0.3400
-1.45%
HPR.AX High Peak Royalties Limited
0.0850
0.00%
AOK.AX Australian Oil Company Limited
0.0030
0.00%