Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
77.40
+8.70
+(12.66%)
At close: February 21 at 4:29:55 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
651,795
651,795
1,248,490
2,518,230
1,700,321
Cost of Revenue
362,495
362,495
582,445
727,818
608,641
Gross Profit
289,300
289,300
666,045
1,790,412
1,091,680
Operating Expense
250,182
250,182
601,072
675,510
404,685
Operating Income
39,118
39,118
64,973
1,114,902
686,995
Net Non Operating Interest Income Expense
-104
-104
-3,517
-8,303
-11,733
Pretax Income
-68,401
-68,401
338,659
1,070,975
747,860
Tax Provision
16,352
16,352
118,662
199,982
112,568
Net Income Common Stockholders
-84,775
-84,775
219,995
870,987
635,292
Diluted NI Available to Com Stockholders
-84,775
-84,775
219,995
870,987
635,292
Basic EPS
-0.14
-0.14
0.37
1.48
1.08
Diluted EPS
-0.14
-0.14
0.37
1.48
1.08
Basic Average Shares
588,274
588,274
588,017
587,699
587,496
Diluted Average Shares
597,121
597,121
588,948
588,727
589,006
Total Operating Income as Reported
71,126
71,126
405,116
1,078,010
748,667
Total Expenses
612,677
612,677
1,183,517
1,403,328
1,013,326
Net Income from Continuing & Discontinued Operation
-84,775
-84,775
219,995
870,987
635,292
Normalized Income
12,120.46
12,120.46
219,995
870,987
635,292
Interest Income
4,602
4,602
888
609
497
Interest Expense
2,725
2,725
2,911
7,909
11,123
Net Interest Income
-104
-104
-3,517
-8,303
-11,733
EBIT
-65,676
-65,676
341,570
1,078,884
758,983
EBITDA
-8,007
-8,007
438,547
1,193,995
861,458
Reconciled Cost of Revenue
362,495
362,495
582,445
727,818
608,641
Reconciled Depreciation
57,669
57,669
96,977
115,111
102,475
Net Income from Continuing Operation Net Minority Interest
-84,775
-84,775
219,995
870,987
635,292
Total Unusual Items Excluding Goodwill
-131,117
-131,117
--
--
--
Total Unusual Items
-131,117
-131,117
--
--
--
Normalized EBITDA
123,110
123,110
438,547
1,193,995
861,458
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,221.54
-34,221.54
--
--
--
12/31/2020 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade