86.75
-3.30
(-3.66%)
As of 11:55:58 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,653,000
3,653,000
3,222,000
2,573,000
2,136,000
Cost of Revenue
2,488,000
2,488,000
2,240,000
1,750,000
1,489,000
Gross Profit
1,165,000
1,165,000
982,000
823,000
647,000
Operating Expense
773,000
773,000
685,000
650,000
607,000
Operating Income
392,000
392,000
297,000
173,000
40,000
Net Non Operating Interest Income Expense
-208,000
-208,000
-214,000
-149,000
-123,000
Other Income Expense
-167,000
-167,000
128,000
227,000
-74,000
Pretax Income
17,000
17,000
211,000
251,000
-157,000
Tax Provision
47,000
47,000
27,000
-311,000
-37,000
Net Income Common Stockholders
-30,000
-30,000
185,000
558,000
-190,000
Average Dilution Earnings
--
--
-37,000
-34,000
112,000
Diluted NI Available to Com Stockholders
-30,000
-30,000
148,000
524,000
-78,000
Basic EPS
1.18
-0.13
0.79
2.39
-0.82
Diluted EPS
1.15
-0.13
0.62
2.15
-0.82
Basic Average Shares
236,250
240,000
234,000
233,000
232,000
Diluted Average Shares
240,750
243,000
240,000
244,000
240,000
Total Operating Income as Reported
287,000
287,000
297,000
173,000
40,000
Total Expenses
3,261,000
3,261,000
2,925,000
2,400,000
2,096,000
Net Income from Continuing & Discontinued Operation
-30,000
-30,000
185,000
558,000
-190,000
Normalized Income
147,750
147,750
144,680
467,150
-173,949.04
Interest Expense
208,000
208,000
214,000
149,000
123,000
Net Interest Income
-208,000
-208,000
-214,000
-149,000
-123,000
EBIT
225,000
225,000
425,000
400,000
-34,000
EBITDA
577,000
577,000
794,000
762,000
363,000
Reconciled Cost of Revenue
2,488,000
2,488,000
2,240,000
1,750,000
1,489,000
Reconciled Depreciation
352,000
352,000
369,000
362,000
397,000
Net Income from Continuing Operation Net Minority Interest
-30,000
-30,000
185,000
558,000
-190,000
Total Unusual Items Excluding Goodwill
-225,000
-225,000
42,000
115,000
-21,000
Total Unusual Items
-225,000
-225,000
42,000
115,000
-21,000
Normalized EBITDA
802,000
802,000
752,000
647,000
384,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47,250
-47,250
1,680
24,150
-4,949.04
12/31/2021 - 7/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LLYVK Liberty Live Group
68.02
-4.93%
BATRK Atlanta Braves Holdings, Inc.
39.40
-2.28%
BATRA Atlanta Braves Holdings, Inc.
43.07
-3.02%
MSGS Madison Square Garden Sports Corp.
192.71
-3.27%
LLYVA Liberty Live Group
66.91
-4.94%
TKO TKO Group Holdings, Inc.
153.75
-3.05%
UMG.AS Universal Music Group N.V.
24.38
-1.49%
CNK Cinemark Holdings, Inc.
24.48
-1.25%
FOXA Fox Corporation
54.26
-4.88%
WMG Warner Music Group Corp.
31.08
-0.19%