6.34
-0.21
(-3.21%)
At close: January 10 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,025,155.00
842,428.00
681,491.00
599,853.00
278,966.00
Cost of Revenue
736,531.00
652,403.00
534,695.00
394,376.00
168,745.00
Gross Profit
288,624.00
190,025.00
146,796.00
205,477.00
110,221.00
Operating Expense
86,788.00
79,326.00
63,820.00
63,957.00
36,766.00
Operating Income
201,836.00
110,699.00
82,976.00
141,520.00
73,455.00
Net Non Operating Interest Income Expense
-23,927.00
-18,802.00
-9,693.00
-10,817.00
-1,413.00
Other Income Expense
-86,593.00
-102,948.00
-198,392.00
-23,523.00
-13,087.00
Pretax Income
91,316.00
-11,051.00
-125,109.00
107,180.00
58,955.00
Tax Provision
54,330.00
32,579.00
10,797.00
47,781.00
37,402.00
Net Income Common Stockholders
25,075.00
-50,836.00
-128,132.00
57,877.00
21,553.00
Average Dilution Earnings
--
--
--
3,779.00
--
Diluted NI Available to Com Stockholders
25,075.00
-50,836.00
-128,132.00
61,656.00
21,553.00
Basic EPS
0.07
-0.17
-0.44
0.24
0.12
Diluted EPS
0.07
-0.17
-0.44
0.23
0.12
Basic Average Shares
307,946.75
295,067.00
291,281.00
237,998.00
174,993.00
Diluted Average Shares
307,946.75
295,067.00
291,281.00
249,443.00
186,073.00
Total Operating Income as Reported
97,826.00
-407.00
-113,552.00
136,879.00
57,238.00
Total Expenses
823,319.00
731,729.00
598,515.00
458,333.00
205,511.00
Interest Income
4,272.00
3,654.00
1,851.00
1,846.00
1,217.00
Interest Expense
27,331.00
22,152.00
11,351.00
12,594.00
2,261.00
Net Interest Income
-23,927.00
-18,802.00
-9,693.00
-10,817.00
-1,413.00
Net Income from Continuing & Discontinued Operation
25,075.00
-50,836.00
-128,132.00
57,877.00
21,553.00
Normalized Income
98,679.05
10,932.80
17,877.01
75,166.41
31,342.47
EBIT
118,647.00
11,101.00
-113,758.00
119,774.00
61,216.00
EBITDA
357,626.00
230,789.00
59,051.00
242,046.00
106,624.00
Reconciled Cost of Revenue
736,531.00
652,403.00
534,695.00
394,376.00
168,745.00
Reconciled Depreciation
238,979.00
219,688.00
172,809.00
122,272.00
45,408.00
Net Income from Continuing Operation Net Minority Interest
25,075.00
-50,836.00
-128,132.00
57,877.00
21,553.00
Total Unusual Items Excluding Goodwill
-86,593.00
-102,948.00
-197,871.00
-23,523.00
-13,319.00
Total Unusual Items
-86,593.00
-102,948.00
-197,871.00
-23,523.00
-13,319.00
Normalized EBITDA
444,219.00
333,737.00
256,922.00
265,569.00
119,943.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,988.95
-41,179.20
-51,861.99
-6,233.60
-3,529.54
12/31/2020 - 6/3/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSRM.TO SSR Mining Inc.
10.71
-1.65%
PAAS.TO Pan American Silver Corp.
30.78
-2.44%
EQX.TO Equinox Gold Corp.
8.81
+1.26%
NGD.TO New Gold Inc.
3.8900
-3.71%
AGI.TO Alamos Gold Inc.
28.14
+0.11%
DPM.TO Dundee Precious Metals Inc.
13.82
-0.72%
IMG.TO IAMGOLD Corporation
8.18
-1.09%
KNT.TO K92 Mining Inc.
9.93
-3.50%
TXG.TO Torex Gold Resources Inc.
28.78
-1.10%
BTO.TO B2Gold Corp.
3.7400
-0.80%