1,952.50
+40.50
+(2.12%)
At close: 1:22:52 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,710,800.00
5,304,800.00
4,417,400.00
3,342,200.00
2,594,400.00
Cost of Revenue
1,159,000.00
1,237,200.00
1,084,900.00
783,000.00
570,000.00
Gross Profit
4,551,800.00
4,067,600.00
3,332,500.00
2,559,200.00
2,024,400.00
Operating Expense
2,937,100.00
2,826,500.00
2,362,900.00
1,908,800.00
1,492,600.00
Operating Income
1,614,700.00
1,241,100.00
969,600.00
650,400.00
531,800.00
Net Non Operating Interest Income Expense
122,900.00
98,700.00
-600.00
-10,400.00
17,700.00
Other Income Expense
118,100.00
-6,100.00
-13,500.00
-11,600.00
-7,800.00
Pretax Income
1,855,700.00
1,333,700.00
955,500.00
628,400.00
541,700.00
Tax Provision
292,400.00
143,800.00
30,800.00
14,100.00
53,200.00
Earnings from Equity Interest Net of Tax
-33,400.00
-42,100.00
-68,100.00
-7,600.00
--
Net Income Common Stockholders
1,529,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Diluted NI Available to Com Stockholders
1,529,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Basic EPS
2.00
1.47
1.08
0.74
0.60
Diluted EPS
1.99
1.46
1.06
0.73
0.58
Basic Average Shares
764,050.00
778,600.00
791,400.00
816,000.00
821,000.00
Diluted Average Shares
771,175.00
788,200.00
805,300.00
835,500.00
838,500.00
Total Operating Income as Reported
1,614,700.00
1,241,100.00
969,600.00
650,400.00
531,800.00
Total Expenses
4,096,100.00
4,063,700.00
3,447,800.00
2,691,800.00
2,062,600.00
Net Income from Continuing & Discontinued Operation
1,529,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Normalized Income
1,440,349.54
1,147,800.00
857,300.00
606,800.00
488,500.00
Interest Income
143,400.00
119,700.00
17,400.00
4,500.00
17,700.00
Interest Expense
20,500.00
21,000.00
18,000.00
14,900.00
--
Net Interest Income
122,900.00
98,700.00
-600.00
-10,400.00
17,700.00
EBIT
1,876,200.00
1,354,700.00
973,500.00
643,300.00
541,700.00
EBITDA
1,994,000.00
1,468,100.00
1,077,800.00
727,700.00
610,500.00
Reconciled Cost of Revenue
1,159,000.00
1,237,200.00
1,084,900.00
783,000.00
570,000.00
Reconciled Depreciation
117,800.00
113,400.00
104,300.00
84,400.00
68,800.00
Net Income from Continuing Operation Net Minority Interest
1,529,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Total Unusual Items Excluding Goodwill
106,300.00
4,600.00
4,600.00
4,600.00
40,200.00
Total Unusual Items
106,300.00
4,600.00
4,600.00
4,600.00
40,200.00
Normalized EBITDA
1,887,700.00
1,468,100.00
1,077,800.00
727,700.00
610,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,749.54
--
--
--
--
12/31/2020 - 6/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3L7A.MU Qualys Inc
131.65
+0.42%
CRWD.NE CrowdStrike Holdings, Inc.
29.47
+0.37%
PANW.NE PALO ALTO NETWORKS CDR (CAD HED
21.66
+1.69%
QLYS Qualys, Inc.
136.52
+0.45%
ODD Oddity Tech Ltd.
43.84
+0.99%
PAYS Paysign, Inc.
2.9800
-2.93%
CHKP Check Point Software Technologies Ltd.
186.77
+1.84%
CORZ Core Scientific, Inc.
14.63
+0.69%
GCT GigaCloud Technology Inc.
19.53
-1.34%
OKTA Okta, Inc.
85.67
+1.75%