At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 7:55:06 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,793,700.00
7,824,200.00
6,700,400.00
6,403,500.00
6,530,600.00
Cost of Revenue
7,101,200.00
6,550,100.00
5,804,100.00
5,579,600.00
5,835,800.00
Gross Profit
1,692,500.00
1,274,100.00
896,300.00
823,900.00
694,800.00
Operating Expense
777,800.00
744,900.00
683,800.00
723,300.00
799,400.00
Operating Income
914,700.00
529,200.00
212,500.00
100,600.00
-104,600.00
Net Non Operating Interest Income Expense
-63,000.00
-88,700.00
-120,900.00
-143,300.00
-81,800.00
Other Income Expense
-22,000.00
-233,900.00
-22,700.00
240,800.00
-3,312,300.00
Pretax Income
829,700.00
206,600.00
68,900.00
198,100.00
-3,498,700.00
Tax Provision
157,400.00
154,700.00
105,400.00
111,100.00
19,400.00
Net Income Common Stockholders
671,200.00
56,200.00
-107,200.00
13,300.00
-3,287,600.00
Diluted NI Available to Com Stockholders
671,200.00
56,200.00
-107,200.00
13,300.00
-3,287,600.00
Basic EPS
1.56
0.13
-0.24
0.03
-7.33
Diluted EPS
1.51
0.12
-0.24
0.03
-7.33
Basic Average Shares
431,850.00
438,600.00
449,500.00
450,500.00
448,700.00
Diluted Average Shares
444,050.00
452,300.00
449,500.00
454,600.00
448,700.00
Total Expenses
7,879,000.00
7,295,000.00
6,487,900.00
6,302,900.00
6,635,200.00
Net Income from Continuing & Discontinued Operation
671,200.00
56,200.00
-107,200.00
13,300.00
-3,287,600.00
Normalized Income
627,444.18
72,000.00
-4,467.00
-55,428.00
-1,084,340.00
Interest Income
42,800.00
33,500.00
17,800.00
14,000.00
52,300.00
Interest Expense
105,800.00
122,200.00
138,700.00
157,300.00
134,100.00
Net Interest Income
-63,000.00
-88,700.00
-120,900.00
-143,300.00
-81,800.00
EBIT
935,500.00
328,800.00
207,600.00
355,400.00
-3,364,600.00
EBITDA
1,315,600.00
706,600.00
584,800.00
740,800.00
-2,952,500.00
Reconciled Cost of Revenue
7,101,200.00
6,550,100.00
5,804,100.00
5,579,600.00
5,835,800.00
Reconciled Depreciation
380,100.00
377,800.00
377,200.00
385,400.00
412,100.00
Net Income from Continuing Operation Net Minority Interest
671,200.00
56,200.00
-61,900.00
85,900.00
-3,567,800.00
Total Unusual Items Excluding Goodwill
54,000.00
-20,000.00
-72,700.00
193,600.00
-3,402,000.00
Total Unusual Items
54,000.00
-20,000.00
-72,700.00
193,600.00
-3,402,000.00
Normalized EBITDA
1,261,600.00
726,600.00
657,500.00
547,200.00
449,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,244.18
-4,200.00
-15,267.00
52,272.00
-918,540.00
12/31/2020 - 6/15/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NINE Nine Energy Service, Inc.
1.1200
-1.75%
OII Oceaneering International, Inc.
25.87
-0.96%
NOV NOV Inc.
14.97
-0.80%
WFRD Weatherford International plc
76.09
-2.50%
BKR Baker Hughes Company
42.15
-0.43%
AROC Archrock, Inc.
25.99
+0.54%
TDW Tidewater Inc.
47.63
-1.37%
OIS Oil States International, Inc.
5.11
0.00%
KGS Kodiak Gas Services, Inc.
40.98
-1.37%
TE.PA Technip Energies N.V.
26.02
+2.85%