5.69
+0.01
+(0.18%)
As of 1:03:03 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
676,195
676,195
675,526
664,892
737,849
Cost of Revenue
245,288
245,288
231,483
239,606
352,317
Gross Profit
430,907
430,907
444,043
425,286
385,532
Operating Expense
318,138
318,138
315,599
328,256
250,238
Operating Income
112,769
112,769
128,444
97,030
135,294
Net Non Operating Interest Income Expense
-50,844
-50,844
-50,684
-41,164
-36,156
Other Income Expense
-11,955
-11,955
8,138
-14,221
-303
Pretax Income
49,970
49,970
85,898
41,645
98,835
Tax Provision
14,708
14,708
19,625
10,123
22,214
Net Income Common Stockholders
24,987
24,987
58,452
25,353
73,532
Diluted NI Available to Com Stockholders
24,987
24,987
58,452
25,353
73,532
Basic EPS
0.23
--
0.56
0.25
0.71
Diluted EPS
0.23
--
0.50
0.24
0.68
Basic Average Shares
107,059.64
--
104,019.99
102,447.71
103,839.06
Diluted Average Shares
108,899.20
--
131,782.62
104,190.31
116,541.55
Rent Expense Supplemental
5,906
5,906
5,323
4,591
3,697
Total Expenses
563,426
563,426
547,082
567,862
602,555
Net Income from Continuing & Discontinued Operation
24,987
24,987
58,452
25,353
73,532
Normalized Income
40,818.56
40,818.56
61,139.24
37,783.17
83,538.82
Interest Expense
50,432
50,432
50,125
40,219
35,102
Net Interest Income
-50,844
-50,844
-50,684
-41,164
-36,156
EBIT
100,402
100,402
136,023
81,864
133,937
EBITDA
149,504
149,504
189,958
139,486
201,559
Reconciled Cost of Revenue
245,288
245,288
231,483
239,606
352,317
Reconciled Depreciation
49,102
49,102
53,935
57,622
67,622
Net Income from Continuing Operation Net Minority Interest
24,987
24,987
58,452
25,353
73,532
Total Unusual Items Excluding Goodwill
-22,435
-22,435
-3,483
-16,422
-12,908
Total Unusual Items
-22,435
-22,435
-3,483
-16,422
-12,908
Normalized EBITDA
171,939
171,939
193,441
155,908
214,467
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,603.44
-6,603.44
-795.76
-3,991.83
-2,901.18
12/31/2021 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AD-UN.TO Alaris Equity Partners Income Trust
17.15
+0.06%
DFN.TO Dividend 15 Split Corp.
5.04
+0.80%
DGS.TO Dividend Growth Split Corp.
5.54
0.00%
BAM.TO Brookfield Asset Management Ltd.
61.76
+1.13%
GDV.TO Global Dividend Growth Split Corp.
8.93
0.00%
FFN.TO North American Financial 15 Split Corp.
4.9500
+2.06%
FTN.TO Financial 15 Split Corp.
7.25
+0.55%
BN.TO Brookfield Corporation
63.66
-0.09%
BK.TO Canadian Banc Corp.
10.00
-0.60%
AGF-B.TO AGF Management Limited
8.94
-2.93%