Unlock stock picks and a broker-level newsfeed that powers Wall Street.
BSE - Delayed Quote INR

Firstsource Solutions Limited (FSL.BO)

Compare
323.95
-22.05
(-6.37%)
At close: 3:47:44 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
74,736,200
63,325,280
59,859,270
58,657,400
50,326,870
Cost of Revenue
45,799,090
37,891,650
37,414,810
38,154,700
33,904,520
Gross Profit
28,937,110
25,433,630
22,444,460
20,502,700
16,422,350
Operating Expense
20,341,400
18,089,450
16,498,290
13,172,210
10,094,930
Operating Income
8,595,710
7,344,180
5,946,170
7,330,490
6,327,420
Net Non Operating Interest Income Expense
-1,689,910
-1,405,990
-1,092,180
-860,290
-864,610
Pretax Income
6,982,280
6,296,750
6,152,150
6,471,010
4,318,340
Tax Provision
1,309,610
1,149,500
1,015,030
1,105,710
701,570
Net Income Common Stockholders
5,672,720
5,147,290
5,137,200
5,373,740
3,616,860
Diluted NI Available to Com Stockholders
5,672,720
5,147,290
5,137,200
5,373,740
3,616,860
Basic EPS
8.24
7.52
7.55
7.90
5.31
Diluted EPS
8.06
7.34
7.32
7.62
5.13
Basic Average Shares
688,291.91
684,300.93
680,585.30
680,124.13
681,753.65
Diluted Average Shares
704,052.59
701,621.41
701,660.74
705,501.74
705,034.93
Rent Expense Supplemental
--
1,220,110
1,042,330
855,550
465,530
Total Expenses
66,140,490
55,981,100
53,913,100
51,326,910
43,999,450
Net Income from Continuing & Discontinued Operation
5,672,720
5,147,290
5,137,200
5,373,740
3,616,860
Normalized Income
5,596,115.22
5,142,221.84
5,103,515.61
5,351,129.66
4,567,782.88
Interest Income
--
9,880
10,340
4,740
6,980
Interest Expense
1,317,770
1,033,850
789,700
639,390
522,300
Net Interest Income
-1,689,910
-1,405,990
-1,092,180
-860,290
-864,610
EBIT
8,300,050
7,330,600
6,941,850
7,110,400
4,840,640
EBITDA
11,337,690
9,932,840
9,573,550
9,604,130
6,904,160
Reconciled Cost of Revenue
45,799,090
37,891,650
37,414,810
38,154,700
33,904,520
Reconciled Depreciation
3,037,640
2,602,240
2,631,700
2,493,730
2,063,520
Net Income from Continuing Operation Net Minority Interest
5,672,720
5,147,290
5,137,200
5,373,740
3,616,860
Total Unusual Items Excluding Goodwill
94,290
6,200
40,340
27,270
-1,135,380
Total Unusual Items
94,290
6,200
40,340
27,270
-1,135,380
Normalized EBITDA
11,243,400
9,926,640
9,533,210
9,576,860
8,039,540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
17,685.22
1,131.84
6,655.61
4,659.66
-184,457.12
3/31/2021 - 2/22/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers