At close: 4:00:00 PM EST
After hours: 4:03:21 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,060.7530
17,060.7530
25,888.4360
21,474.1510
9,205.9410
Cost of Revenue
15,709.6730
15,709.6730
23,625.3170
19,558.8070
8,411.5700
Gross Profit
1,351.0800
1,351.0800
2,263.1190
1,915.3440
794.3710
Operating Expense
9,612.2780
9,612.2780
9,324.7260
6,724.2080
5,504.2400
Operating Income
-8,261.1980
-8,261.1980
-7,061.6070
-4,808.8640
-4,709.8690
Net Non Operating Interest Income Expense
-807.9390
-807.9390
-907.0130
-1,136.0960
-334.1700
Other Income Expense
-153.5210
-153.5210
-128.0510
-2,215.5810
-784.8860
Pretax Income
-9,222.6580
-9,222.6580
-8,096.6710
-8,160.5410
-5,828.9250
Tax Provision
104.9480
104.9480
90.5110
40.2640
23.0510
Net Income Common Stockholders
-9,327.6060
-9,327.6060
-8,187.1820
-8,200.8050
-6,764.6630
Diluted NI Available to Com Stockholders
-9,327.6060
-9,327.6060
-8,187.1820
-8,200.8050
-6,764.6630
Basic EPS
-77.90
--
-209.60
-124.13
-102.39
Diluted EPS
-77.90
--
-209.60
-124.13
-102.39
Basic Average Shares
119.6660
--
39.0560
66.0650
66.0650
Diluted Average Shares
119.6660
--
39.0560
66.0650
66.0650
Total Operating Income as Reported
-8,261.1980
-8,261.1980
-7,061.6070
-4,808.8640
-4,709.8690
Total Expenses
25,321.9510
25,321.9510
32,950.0430
26,283.0150
13,915.8100
Interest Expense
807.9390
807.9390
907.0130
1,136.0960
334.1700
Net Interest Income
-807.9390
-807.9390
-907.0130
-1,136.0960
-334.1700
Net Income from Continuing & Discontinued Operation
-9,327.6060
-9,327.6060
-8,187.1820
-8,200.8050
-5,851.9760
Normalized Income
-9,327.6060
-9,327.6060
-8,086.0217
-8,811.2829
-5,279.0092
EBIT
-8,414.7190
-8,414.7190
-7,189.6580
-7,024.4450
-5,494.7550
EBITDA
-8,010.1210
-8,010.1210
-6,946.3240
-6,722.3450
-4,963.7280
Reconciled Cost of Revenue
15,709.6730
15,709.6730
23,625.3170
19,558.8070
8,411.5700
Reconciled Depreciation
404.5980
404.5980
243.3340
302.1000
531.0270
Net Income from Continuing Operation Net Minority Interest
-9,327.6060
-9,327.6060
-8,187.1820
-8,200.8050
-5,851.9760
Total Unusual Items Excluding Goodwill
--
--
-128.0510
613.4840
-784.8860
Total Unusual Items
--
--
-128.0510
613.4840
-784.8860
Normalized EBITDA
-8,010.1210
-8,010.1210
-6,818.2730
-7,335.8290
-4,178.8420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
--
--
-26.8907
3.0061
-211.9192
12/31/2020 - 8/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNZI Banzai International, Inc.
1.5800
-12.71%
JTAI Jet.AI Inc.
4.9000
+3.59%
IDAI T Stamp Inc.
0.4248
+3.58%
HKIT Hitek Global Inc.
1.4400
-4.00%
DATS DatChat, Inc.
1.7800
-3.78%
NXPL NextPlat Corp
0.9700
-22.40%
CXAI CXApp Inc.
1.7800
-1.11%
MTC MMTec, Inc.
0.2411
-8.08%
RDZN Roadzen, Inc.
1.7000
-30.61%
NUKK Nukkleus Inc.
1.4800
-5.13%