Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.8935
-0.0805
(-8.26%)
At close: April 4 at 8:00:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
965,258
965,258
1,222,940
1,335,621
1,207,892
Cost of Revenue
955,536
955,536
1,207,287
1,363,171
1,140,108
Gross Profit
9,722
9,722
15,653
-27,550
67,784
Operating Expense
29,736
29,736
27,052
5,427
29,185
Operating Income
-20,014
-20,014
-11,399
-32,977
38,599
Net Non Operating Interest Income Expense
-7,644
-7,644
-7,425
-1,827
-3,587
Other Income Expense
-31,153
-31,153
-9,084
-4,868
12,539
Pretax Income
-58,811
-58,811
-27,908
-39,672
47,551
Tax Provision
173
173
97
1,925
1,469
Net Income Common Stockholders
-60,253
-60,253
-29,270
-42,862
44,217
Diluted NI Available to Com Stockholders
-60,253
-60,253
-29,270
-42,862
44,217
Basic EPS
-0.51
-0.82
-0.40
-0.60
0.62
Diluted EPS
-0.51
-0.82
-0.40
-0.60
0.61
Basic Average Shares
73,264
73,482
73,339
71,944
71,098
Diluted Average Shares
73,264
73,482
73,339
71,944
72,219
Total Operating Income as Reported
-51,675
-51,675
-23,848
-61,359
40,070
Total Expenses
985,272
985,272
1,234,339
1,368,598
1,169,293
Net Income from Continuing & Discontinued Operation
-58,984
-58,984
-28,005
-41,597
46,082
Normalized Income
-33,971.8100
-33,971.8100
-20,391.7700
-37,070.3000
35,090.9300
Interest Expense
7,644
7,644
7,425
1,827
3,587
Net Interest Income
-7,644
-7,644
-7,425
-1,827
-3,587
EBIT
-51,167
-51,167
-20,483
-37,845
51,138
EBITDA
-26,759
-26,759
2,597
-12,750
74,430
Reconciled Cost of Revenue
955,536
955,536
1,207,287
1,363,171
1,140,108
Reconciled Depreciation
24,408
24,408
23,080
25,095
23,292
Net Income from Continuing Operation Net Minority Interest
-58,984
-58,984
-28,005
-41,597
46,082
Total Unusual Items Excluding Goodwill
-31,661
-31,661
-9,637
-5,730
11,331
Total Unusual Items
-31,661
-31,661
-9,637
-5,730
11,331
Normalized EBITDA
4,902
4,902
12,234
-7,020
63,099
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-6,648.8100
-6,648.8100
-2,023.7700
-1,203.3000
339.9300
12/31/2021 - 2/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade