Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
191.00
+2.00
+(1.06%)
As of 11:59:26 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
367,543
376,213
473,879
412,096
309,367
Cost of Revenue
369,137
369,780
459,389
388,501
307,424
Gross Profit
-1,594
6,433
14,490
23,595
1,943
Operating Expense
10,512
11,661
12,167
14,348
10,916
Operating Income
-12,106
-5,228
2,323
9,247
-8,973
Net Non Operating Interest Income Expense
837
886
769
757
-25
Pretax Income
-8,591
-1,140
3,147
12,232
-7,825
Tax Provision
-2,344
-740
251
2,668
-2,880
Net Income Common Stockholders
-6,238
-399
2,892
9,550
-4,940
Diluted NI Available to Com Stockholders
-6,238
-399
2,892
9,550
-4,940
Basic EPS
-0.00
-0.00
0.00
0.00
-0.00
Diluted EPS
-0.00
-0.00
0.00
0.00
-0.00
Basic Average Shares
5,566,414
5,566,414
5,566,414
5,566,414
5,566,414
Diluted Average Shares
5,566,414
5,566,414
5,566,414
5,566,414
5,566,414
Rent Expense Supplemental
--
--
86
80
87
Total Expenses
379,649
381,441
471,556
402,849
318,340
Net Income from Continuing & Discontinued Operation
-6,238
-399
2,892
9,550
-4,940
Normalized Income
-6,238
-399
2,892
9,550
-4,940
Interest Income
891
922
861
850
76
Interest Expense
54
36
92
93
101
Net Interest Income
837
886
769
757
-25
EBIT
-8,537
-1,104
3,239
12,325
-7,724
EBITDA
-8,009
-547
3,765
12,852
-7,150
Reconciled Cost of Revenue
369,137
369,780
459,389
388,501
307,424
Reconciled Depreciation
528
557
526
527
574
Net Income from Continuing Operation Net Minority Interest
-6,238
-399
2,892
9,550
-4,940
Normalized EBITDA
-8,009
-547
3,765
12,852
-7,150
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/21/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade