Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NasdaqGS - Nasdaq Real Time Price USD

Flywire Corporation (FLYW)

Compare
9.56
+0.06
+(0.63%)
At close: April 1 at 4:00:02 PM EDT
9.56
0.00
(0.00%)
After hours: April 1 at 5:32:49 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
492,144
492,144
403,094
289,375
201,149
Cost of Revenue
177,490
177,490
147,339
107,933
70,191
Gross Profit
314,654
314,654
255,755
181,442
130,958
Operating Expense
321,909
321,909
277,273
211,662
144,215
Operating Income
-7,255
-7,255
-21,518
-30,220
-13,257
Net Non Operating Interest Income Expense
20,902
20,902
12,977
2,033
-2,021
Other Income Expense
-11,787
-11,787
4,189
-9,172
-10,649
Pretax Income
1,860
1,860
-4,352
-37,359
-25,927
Tax Provision
-1,040
-1,040
4,214
1,988
2,158
Net Income Common Stockholders
2,900
2,900
-8,566
-39,347
-28,098
Diluted NI Available to Com Stockholders
2,900
2,900
-8,566
-39,347
-28,098
Basic EPS
0.02
0.02
-0.07
-0.36
-0.40
Diluted EPS
0.02
0.02
-0.07
-0.36
-0.40
Basic Average Shares
124,269.82
124,269.82
114,828.49
107,935.51
71,168.05
Diluted Average Shares
129,339.46
129,339.46
114,828.49
107,935.51
71,168.05
Total Operating Income as Reported
-7,255
-7,255
-21,518
-30,220
-13,257
Total Expenses
499,399
499,399
424,612
319,595
214,406
Net Income from Continuing & Discontinued Operation
2,900
2,900
-8,566
-39,347
-28,085
Normalized Income
12,211.73
12,211.73
-11,875.31
-32,101.12
-20,231.66
Interest Income
21,440
21,440
13,349
3,244
--
Interest Expense
538
538
372
1,211
2,021
Net Interest Income
20,902
20,902
12,977
2,033
-2,021
EBIT
2,398
2,398
-3,980
-36,148
-23,906
EBITDA
19,761
19,761
11,784
-23,844
-14,908
Reconciled Cost of Revenue
177,490
177,490
147,339
107,933
70,191
Reconciled Depreciation
17,363
17,363
15,764
12,304
8,998
Net Income from Continuing Operation Net Minority Interest
2,900
2,900
-8,566
-39,347
-28,085
Total Unusual Items Excluding Goodwill
-11,787
-11,787
4,189
-9,172
-10,758
Total Unusual Items
-11,787
-11,787
4,189
-9,172
-10,758
Normalized EBITDA
31,548
31,548
7,595
-14,672
-4,150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,475.27
-2,475.27
879.69
-1,926.12
-2,904.66
12/31/2021 - 5/26/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AVDX AvidXchange Holdings, Inc.
8.52
+0.47%
 
EVCM EverCommerce Inc.
10.24
+1.59%
 
BASE Couchbase, Inc.
16.15
+2.54%
 
RPAY Repay Holdings Corporation
5.64
+1.26%
 
IIIV i3 Verticals, Inc.
24.84
+0.69%
 
RELY Remitly Global, Inc.
20.94
+0.67%
 
IMXI International Money Express, Inc.
12.78
+1.27%
 
RPD Rapid7, Inc.
26.78
+1.02%
 
FIVN Five9, Inc.
27.08
-0.26%
 
MQ Marqeta, Inc.
4.2500
+3.16%