1.1100
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
25,432.0000
25,432.0000
16,268.0000
17,052.0000
15,556.0000
Cost of Revenue
9,357.0000
9,357.0000
5,992.0000
5,645.0000
5,462.0000
Gross Profit
16,075.0000
16,075.0000
10,276.0000
11,407.0000
10,094.0000
Operating Expense
12,465.0000
12,465.0000
10,039.0000
9,823.0000
9,554.0000
Operating Income
3,610.0000
3,610.0000
237.0000
1,584.0000
540.0000
Net Non Operating Interest Income Expense
-250.0000
-250.0000
-222.0000
-194.0000
-224.0000
Pretax Income
3,361.0000
3,361.0000
64.0000
1,892.0000
211.0000
Tax Provision
220.0000
220.0000
-400.0000
424.0000
151.0000
Net Income Common Stockholders
3,141.0000
3,141.0000
464.0000
1,468.0000
60.0000
Diluted NI Available to Com Stockholders
3,141.0000
3,141.0000
464.0000
1,468.0000
60.0000
Basic EPS
0.01
0.01
0.00
0.01
0.00
Diluted EPS
0.01
0.01
0.00
0.01
0.00
Basic Average Shares
216,340.0000
216,340.0000
215,121.0000
214,726.0000
213,397.0000
Diluted Average Shares
222,895.0000
222,895.0000
216,479.0000
215,594.0000
214,294.0000
Total Operating Income as Reported
3,610.0000
3,610.0000
237.0000
1,975.0000
642.0000
Total Expenses
21,822.0000
21,822.0000
16,031.0000
15,468.0000
15,016.0000
Net Income from Continuing & Discontinued Operation
3,141.0000
3,141.0000
464.0000
1,468.0000
60.0000
Normalized Income
3,141.0000
3,141.0000
464.0000
1,164.6237
-22.6200
Interest Income
82.0000
82.0000
9.0000
--
--
Interest Expense
332.0000
332.0000
231.0000
194.0000
224.0000
Net Interest Income
-250.0000
-250.0000
-222.0000
-194.0000
-224.0000
EBIT
3,693.0000
3,693.0000
295.0000
2,086.0000
435.0000
EBITDA
4,925.0000
4,925.0000
1,328.0000
3,309.0000
1,585.0000
Reconciled Cost of Revenue
9,357.0000
9,357.0000
5,992.0000
5,645.0000
5,462.0000
Reconciled Depreciation
1,232.0000
1,232.0000
1,033.0000
1,223.0000
1,150.0000
Net Income from Continuing Operation Net Minority Interest
3,141.0000
3,141.0000
464.0000
1,468.0000
60.0000
Total Unusual Items Excluding Goodwill
--
--
--
391.0000
102.0000
Total Unusual Items
--
--
--
391.0000
102.0000
Normalized EBITDA
4,925.0000
4,925.0000
1,328.0000
2,918.0000
1,483.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
87.6237
19.3800
5/31/2021 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
02H0.SG Hexatronic Group AB
3.0810
+2.05%
NGJ.MU Netgear Inc
26.20
-0.76%
ELST Electronic Systems Technology, Inc.
0.0700
0.00%
MTLA.MU Motorola Solutions Inc
451.90
+0.56%
NOKIA-SEK.ST Nokia Oyj
51.20
+1.37%
ERCB.DE Telefonaktiebolaget LM Ericsson (publ)
8.29
-0.29%
IVSO.ST Invisio AB (publ)
279.00
-1.24%
UTSI UTStarcom Holdings Corp.
2.7400
0.00%
NAPA.OL Napatech A/S
24.10
+0.84%
5E1.F EVS Broadcast Equipment SA
29.45
-0.67%