0.0002
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
1/31/2023
1/31/2022
1/31/2021
1/31/2020
Total Revenue
452.9590
4,202.8800
11,018.7510
8,171.3550
8,186.2140
Cost of Revenue
236.3960
3,462.4370
9,471.3040
6,710.7270
6,275.1890
Gross Profit
216.5630
740.4430
1,547.4470
1,460.6280
1,911.0250
Operating Expense
2,083.8780
6,120.3600
9,214.8860
3,602.4620
3,764.2890
Operating Income
-1,867.3150
-5,379.9170
-7,667.4390
-2,141.8340
-1,853.2640
Net Non Operating Interest Income Expense
-8,929.9150
-11,781.1860
-2,277.9250
-903.5440
-1,929.9480
Other Income Expense
-1,932.3900
-623.4220
1,875.6080
4,232.5540
-96.6340
Pretax Income
-12,729.6200
-17,784.5250
-8,069.7560
1,187.1760
-3,879.8460
Net Income Common Stockholders
-1,886.9360
-6,941.8410
-7,832.1560
1,187.1760
-3,879.8460
Average Dilution Earnings
--
--
209.6000
-3,404.5190
1,367.8430
Diluted NI Available to Com Stockholders
-1,886.9360
-6,941.8410
-7,832.1560
-2,217.3430
-2,512.0030
Basic EPS
-5.13
-10.72
-28.85
10.95
-72.05
Diluted EPS
-5.13
-10.72
-28.85
-3.65
-72.05
Basic Average Shares
2,953.5180
1,658.4050
279.7450
108.4320
53.8460
Diluted Average Shares
2,953.5180
1,658.4050
279.7450
607.0030
53.8460
Total Operating Income as Reported
-1,867.3150
-5,379.9170
-7,457.9920
-2,141.8340
-1,853.2640
Rent Expense Supplemental
81.2040
116.8790
121.9170
121.9170
117.8410
Total Expenses
2,320.2740
9,582.7970
18,686.1900
10,313.1890
10,039.4780
Net Income from Continuing & Discontinued Operation
-12,729.6200
-17,784.5250
-8,069.7560
1,187.1760
-3,879.8460
Normalized Income
-10,797.2300
-17,161.1030
-9,945.3640
-1,902.5884
-3,783.2120
Interest Expense
8,929.9150
11,781.1860
2,277.9250
903.5440
1,929.9480
Net Interest Income
-8,929.9150
-11,781.1860
-2,277.9250
-903.5440
-1,929.9480
EBIT
-3,799.7050
-6,003.3390
-5,791.8310
2,090.7200
-1,949.8980
EBITDA
-3,756.9760
-5,952.3330
-5,742.9000
2,115.9160
-1,915.0660
Reconciled Cost of Revenue
236.3960
3,462.4370
9,471.3040
6,710.7270
6,275.1890
Reconciled Depreciation
42.7290
51.0060
48.9310
25.1960
34.8320
Net Income from Continuing Operation Net Minority Interest
-12,729.6200
-17,784.5250
-8,069.7560
1,187.1760
-3,879.8460
Total Unusual Items Excluding Goodwill
-1,932.3900
-623.4220
1,875.6080
4,232.5540
-96.6340
Total Unusual Items
-1,932.3900
-623.4220
1,875.6080
4,232.5540
-96.6340
Normalized EBITDA
-1,824.5860
-5,328.9110
-7,618.5080
-2,116.6380
-1,818.4320
Tax Rate for Calcs
--
--
--
0.0003
--
Tax Effect of Unusual Items
--
--
--
1,142.7896
--
1/31/2020 - 1/25/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade