Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0450
+0.0010
+(2.27%)
At close: April 4 at 4:10:38 PM GMT+11
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,495
51,495
70,037
119,088
103,193
Cost of Revenue
36,334
36,334
50,960
91,071
81,817
Gross Profit
15,161
15,161
19,077
28,017
21,376
Operating Expense
35,062
33,348
31,543
38,094
24,961
Operating Income
-19,901
-18,187
-12,466
-10,077
-3,585
Net Non Operating Interest Income Expense
-2,816
-2,816
-5,360
-4,037
-2,690
Other Income Expense
-1,068
-1,068
8
-2,107
-2,870
Pretax Income
-21,913
-21,913
-16,344
-16,046
-8,962
Tax Provision
-170
-170
-1,027
-21
195
Net Income Common Stockholders
-21,401
-21,401
-16,012
-16,193
-14,702
Basic EPS
-0.02
--
-0.02
-0.02
-0.02
Diluted EPS
-0.02
--
-0.02
-0.02
-0.02
Basic Average Shares
1,078,660.7170
--
704,123.0940
729,855.3040
712,042.9680
Diluted Average Shares
1,078,660.7170
--
704,123.0940
729,855.3040
712,042.9680
Net Income from Continuing & Discontinued Operation
-21,401
-21,401
-16,012
-16,193
-14,702
Normalized Income
-21,331.2490
-21,331.2490
-15,345
-15,926
-8,798.6300
Interest Income
652.2980
316
391
--
--
Interest Expense
2,816
3,097
5,678
4,037
2,690
Net Interest Income
-2,816
-2,816
-5,360
-4,037
-2,690
EBIT
-19,097
-18,816
-10,666
-12,009
-6,272
EBITDA
-17,225
-17,053
-8,874
-10,370
-4,073
Reconciled Cost of Revenue
36,334
36,334
50,960
91,071
81,817
Reconciled Depreciation
1,872
1,763
1,792
1,639
2,199
Net Income from Continuing Operation Net Minority Interest
-21,491
-21,491
-15,345
-15,926
-8,776
Total Unusual Items Excluding Goodwill
-161
-161
--
--
31
Total Unusual Items
-161
-161
--
--
31
Normalized EBITDA
-17,064
-16,892
-8,874
-10,370
-4,104
Tax Rate for Calcs
0
0
0.0001
0
0.0003
Tax Effect of Unusual Items
-1.2490
-1.2490
--
--
8.3700
12/31/2021 - 12/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PET.AX Phoslock Environmental Technologies Limited
0.0250
0.00%
AEI.AX Aeris Environmental Ltd
0.0530
0.00%
WAT.AX Waterco Limited
6.51
0.00%
ECT.AX Environmental Clean Technologies Limited
0.0020
-33.33%
PWN.AX Parkway Corporate Limited
0.0110
0.00%
DEM.AX De.mem Limited
0.1100
-4.35%
SRL.AX Sunrise Energy Metals Limited
0.2550
-1.92%
EGL.AX The Environmental Group Limited
0.2400
-4.00%