At close: December 13 at 3:43:08 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
0.2840
0.3440
0.4400
0.5680
0.7400
Gross Profit
-0.2840
-0.3440
-0.4400
-0.5680
-0.7400
Operating Expense
564.6260
904.8130
902.7300
1,257.4930
1,606.0750
Operating Income
-564.9100
-905.1570
-903.1700
-1,258.0610
-1,606.8150
Net Non Operating Interest Income Expense
4.9400
11.0700
7.4710
4.5680
2.8920
Other Income Expense
-284.1500
-527.7030
674.9310
91.3390
-139.1670
Pretax Income
-844.1200
-1,421.7900
-220.7680
-1,162.1540
-1,743.0900
Tax Provision
-113.9820
-186.2460
--
--
--
Net Income Common Stockholders
-730.1380
-1,235.5440
-220.7680
-1,162.1540
-1,743.0900
Diluted NI Available to Com Stockholders
-730.1380
-1,235.5440
-220.7680
-1,162.1540
-1,743.0900
Basic EPS
-0.00
-0.01
-0.00
-0.02
-0.05
Diluted EPS
-0.00
-0.01
-0.00
-0.02
-0.05
Basic Average Shares
120,832.2450
104,199.7650
78,494.0930
66,663.2220
35,484.6150
Diluted Average Shares
155,309.4600
104,199.7650
78,494.0930
66,663.2220
35,484.6150
Total Operating Income as Reported
1,245.4040
905.1570
578.2390
-1,083.6650
-1,856.0440
Rent Expense Supplemental
18.0000
18.0000
18.0000
18.0000
18.0000
Total Expenses
564.9100
905.1570
903.1700
1,258.0610
1,606.8150
Interest Income
4.9400
11.0700
7.4710
4.5680
2.8920
Net Interest Income
4.9400
11.0700
7.4710
4.5680
2.8920
Net Income from Continuing & Discontinued Operation
-730.1380
-1,235.5440
-220.7680
-1,162.1540
-1,743.0900
Normalized Income
-484.3569
-776.9669
-895.6990
-1,216.5500
-1,603.9230
EBIT
-564.9100
-905.1570
-903.1700
-1,258.0610
-1,606.8150
EBITDA
-564.6260
-904.8130
-902.7300
-1,257.4930
-1,606.0750
Reconciled Cost of Revenue
0.2840
0.3440
0.4400
0.5680
0.7400
Reconciled Depreciation
0.2840
0.3440
0.4400
0.5680
0.7400
Net Income from Continuing Operation Net Minority Interest
-730.1380
-1,235.5440
-220.7680
-1,162.1540
-1,743.0900
Total Unusual Items Excluding Goodwill
-284.1500
-527.7030
674.9310
54.3960
-139.1670
Total Unusual Items
-284.1500
-527.7030
674.9310
54.3960
-139.1670
Normalized EBITDA
-280.4760
-377.1100
-1,577.6610
-1,311.8890
-1,466.9080
Tax Rate for Calcs
0.0001
0.0001
--
--
--
Tax Effect of Unusual Items
-38.3689
-69.1259
--
--
--
12/31/2020 - 1/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BGD.V Bullion Gold Resources Corp.
0.0500
+11.11%
MTS.V Metallis Resources Inc.
0.2450
-9.26%
EFF.V 1844 Resources Inc.
0.0250
0.00%
BWR.V BWR Exploration Inc.
0.0100
0.00%
SCD.V Scandium Canada Ltd.
0.0150
0.00%
IZZ.V International Prospect Ventures Ltd.
0.0450
0.00%
RIOA.F Rio Tinto Group
59.50
-3.25%
GAB.V Gabo Mining Ltd.
0.0850
0.00%
NKG.V Nevada King Gold Corp.
0.2750
-1.79%
BRIOF Magna Terra Minerals Inc.
0.0500
0.00%