Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
38.73
-0.11
(-0.28%)
At close: March 10 at 4:00:02 PM EDT
38.73
0.00
(0.00%)
After hours: March 10 at 5:46:58 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,632,093
1,632,093
1,609,574
1,445,814
1,300,447
Cost of Revenue
540,486
540,486
563,388
512,713
532,492
Gross Profit
1,091,607
1,091,607
1,046,186
933,101
767,955
Operating Expense
650,779
650,779
644,767
552,239
387,860
Operating Income
440,828
440,828
401,419
380,862
380,095
Net Non Operating Interest Income Expense
-12,665
-12,665
-12,519
-11,073
-1,785
Other Income Expense
-46,554
-46,554
22,432
-63,567
-2,020
Pretax Income
381,609
381,609
411,332
306,222
376,290
Tax Provision
113,179
113,179
106,551
71,658
103,982
Net Income Common Stockholders
256,709
256,709
284,999
227,668
259,435
Average Dilution Earnings
--
--
--
--
-1,580
Diluted NI Available to Com Stockholders
256,709
256,709
284,999
227,668
257,855
Basic EPS
3.23
--
3.40
2.65
2.77
Diluted EPS
3.23
--
3.40
2.65
2.75
Basic Average Shares
79,426
--
83,858
85,762
93,597
Diluted Average Shares
79,430
--
83,863
85,766
93,597
Total Operating Income as Reported
361,467
361,467
387,549
336,796
366,272
Rent Expense Supplemental
39,946
39,946
45,069
43,361
44,573
Total Expenses
1,191,265
1,191,265
1,208,155
1,064,952
920,352
Net Income from Continuing & Discontinued Operation
268,314
268,314
298,980
239,496
270,293
Normalized Income
301,158.62
301,158.62
282,775.18
288,358.37
271,103.88
Interest Expense
12,665
12,665
12,519
11,073
1,785
Net Interest Income
-12,665
-12,665
-12,519
-11,073
-1,785
EBIT
394,274
394,274
423,851
317,295
378,075
EBITDA
416,703
416,703
450,686
345,380
408,085
Reconciled Cost of Revenue
540,486
540,486
563,388
512,713
532,492
Reconciled Depreciation
22,429
22,429
26,835
28,085
30,010
Net Income from Continuing Operation Net Minority Interest
268,314
268,314
298,980
239,496
270,293
Total Unusual Items Excluding Goodwill
-46,693
-46,693
21,870
-63,789
-1,120
Total Unusual Items
-46,693
-46,693
21,870
-63,789
-1,120
Normalized EBITDA
463,396
463,396
428,816
409,169
409,205
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,848.38
-13,848.38
5,665.18
-14,926.63
-309.12
12/31/2021 - 5/14/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNS Cohen & Steers, Inc.
85.26
-2.46%
HLNE Hamilton Lane Incorporated
137.87
-5.53%
JHG Janus Henderson Group plc
36.15
-2.87%
PSF Cohen & Steers Select Preferred and Income Fund, Inc.
19.91
-0.65%
APAM Artisan Partners Asset Management Inc.
42.31
-1.79%
JPI Nuveen Preferred Securities & Income Opportunities Fund
19.60
-1.01%
GCMG GCM Grosvenor Inc.
12.64
-2.02%
AMG Affiliated Managers Group, Inc.
154.65
-3.08%
GBLBY Groupe Bruxelles Lambert SA
8.03
+8.66%
IOOFF Insignia Financial Ltd.
1.3000
0.00%