3.9650
-0.0150
(-0.38%)
At close: 5:35:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,974,700
2,974,700
3,315,000
2,670,500
2,351,855
Cost of Revenue
2,497,400
2,497,400
2,820,200
2,234,200
1,918,679
Gross Profit
477,300
477,300
494,800
436,300
433,176
Operating Expense
460,200
460,200
464,400
409,000
373,541
Operating Income
17,100
17,100
30,400
27,300
59,635
Net Non Operating Interest Income Expense
-8,000
-8,000
-5,100
-3,300
-1,814
Pretax Income
100
100
22,200
20,800
30,233
Tax Provision
-1,800
-1,800
4,000
8,300
15,567
Net Income Common Stockholders
-1,000
-1,000
18,000
12,000
14,154
Diluted NI Available to Com Stockholders
-1,000
-1,000
18,000
12,000
14,154
Basic EPS
-0.01
-0.01
0.20
0.13
0.15
Diluted EPS
-0.01
-0.01
0.20
0.13
0.15
Basic Average Shares
89,088.7760
89,088.7760
89,805.7190
95,091.6890
95,814.7470
Diluted Average Shares
89,088.7760
89,088.7760
89,805.7190
95,091.6890
95,814.7470
Total Operating Income as Reported
4,600
4,600
24,400
22,600
24,232
Total Expenses
2,957,600
2,957,600
3,284,600
2,643,200
2,292,220
Net Income from Continuing & Discontinued Operation
-1,000
-1,000
18,000
12,000
14,154
Normalized Income
8,940.8000
8,940.8000
23,488.3000
16,146.6346
37,456.5000
Interest Income
1,200
1,200
900
700
1,163
Interest Expense
8,000
8,000
5,300
2,700
2,423
Net Interest Income
-8,000
-8,000
-5,100
-3,300
-1,814
EBIT
8,100
8,100
27,500
23,500
32,656
EBITDA
52,500
52,500
73,000
69,300
74,483
Reconciled Cost of Revenue
2,497,400
2,497,400
2,820,200
2,234,200
1,918,679
Reconciled Depreciation
44,400
44,400
45,500
45,800
41,827
Net Income from Continuing Operation Net Minority Interest
-1,000
-1,000
18,000
12,000
14,154
Total Unusual Items Excluding Goodwill
-15,200
-15,200
-7,100
-6,900
-31,070
Total Unusual Items
-15,200
-15,200
-7,100
-6,900
-31,070
Normalized EBITDA
67,700
67,700
80,100
76,200
105,553
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-5,259.2000
-5,259.2000
-1,611.7000
-2,753.3654
-7,767.5000
12/31/2020 - 5/24/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EMMN.SW Emmi AG
761.00
-3.43%
2282.T NH Foods Ltd.
4,858.00
-4.80%
WLFD.TA Willy-Food Investments Ltd
2,656.00
-1.78%
JDEP.VI JDE Peet's N.V.
19.78
-4.72%
EVROF.AT Evrofarma SA
1.6500
-7.56%
AKBM.OL Aker BioMarine ASA
52.20
+4.40%
OLE.MC Deoleo, S.A.
0.1770
-3.01%
2319.HK China Mengniu Dairy Company Limited
17.960
-7.71%
LWAY Lifeway Foods, Inc.
23.87
-0.46%
0142.HK FIRST PACIFIC
4.360
-8.60%