Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
106.55
-2.75
(-2.52%)
At close: February 26 at 9:37:32 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,388,514
3,388,514
3,151,796
2,728,942
1,698,965
Cost of Revenue
1,758,982
1,758,982
1,644,557
1,464,356
779,813
Gross Profit
1,629,532
1,629,532
1,507,239
1,264,586
919,152
Operating Expense
1,179,118
1,179,118
1,117,625
980,684
721,997
Operating Income
450,414
450,414
389,614
283,902
197,155
Net Non Operating Interest Income Expense
-103,291
-103,291
-91,774
-69,395
-31,690
Other Income Expense
-4,347
-4,347
-4,991
109,126
1,037
Pretax Income
342,776
342,776
292,849
323,633
166,502
Tax Provision
83,961
83,961
73,548
70,138
41,593
Net Income Common Stockholders
258,815
258,815
219,301
253,495
124,909
Diluted NI Available to Com Stockholders
258,815
258,815
219,301
253,495
124,909
Basic EPS
5.42
5.76
4.82
5.48
2.58
Diluted EPS
5.41
5.73
4.80
5.36
2.58
Basic Average Shares
45,083
44,965
45,452
46,292
48,479
Diluted Average Shares
45,293.25
45,168
45,693
47,330
48,479
Total Expenses
2,938,100
2,938,100
2,762,182
2,445,040
1,501,810
Net Income from Continuing & Discontinued Operation
258,815
258,815
219,301
253,495
124,909
Normalized Income
262,491.10
262,491.10
224,089.36
170,187.72
123,419.50
Interest Income
1,935
1,935
1,469
1,313
696
Interest Expense
105,226
105,226
93,243
70,708
32,386
Net Interest Income
-103,291
-103,291
-91,774
-69,395
-31,690
EBIT
448,002
448,002
386,092
394,341
198,888
EBITDA
986,249
986,249
906,708
851,668
257,620
Reconciled Cost of Revenue
1,325,676
1,325,676
1,233,102
1,110,861
766,987
Reconciled Depreciation
538,247
538,247
520,616
457,327
58,732
Net Income from Continuing Operation Net Minority Interest
258,815
258,815
219,301
253,495
124,909
Total Unusual Items Excluding Goodwill
-4,869
-4,869
-6,393
106,395
1,986
Total Unusual Items
-4,869
-4,869
-6,393
106,395
1,986
Normalized EBITDA
991,118
991,118
913,101
745,273
255,634
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,192.91
-1,192.91
-1,604.64
23,087.72
496.50
12/31/2021 - 4/30/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade