4.9500
-0.5200
(-9.51%)
At close: April 10 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,129,891
1,129,891
1,185,552
1,365,467
926,633
Cost of Revenue
917,114
917,114
966,138
858,699
575,661
Gross Profit
212,777
212,777
219,414
506,768
350,972
Operating Expense
74,741
74,741
42,151
71,357
59,177
Operating Income
138,036
138,036
177,263
435,411
291,795
Net Non Operating Interest Income Expense
-49,954
-49,954
-43,514
-40,878
-42,989
Other Income Expense
-9,748
-9,748
63,137
145,777
388,299
Pretax Income
78,334
78,334
196,886
540,310
637,105
Tax Provision
103,105
103,105
4,130
249,275
1,039
Net Income Common Stockholders
-24,162
-24,162
193,497
286,615
628,133
Diluted NI Available to Com Stockholders
-24,162
-24,162
193,497
286,615
628,133
Basic EPS
-0.29
-0.29
2.27
3.16
6.50
Diluted EPS
-0.29
-0.29
2.19
3.08
6.29
Basic Average Shares
83,806.3500
83,806.3500
85,305.1250
90,743.3010
96,691.5790
Diluted Average Shares
83,806.3500
83,806.3500
88,361.8120
92,956.0690
99,908.8600
Total Operating Income as Reported
116,662
116,662
154,166
643,389
854,224
Total Expenses
991,855
991,855
1,008,289
930,056
634,838
Interest Income
8,386
8,386
9,984
5,505
5,362
Interest Expense
50,052
50,052
48,098
41,533
43,859
Net Interest Income
-49,954
-49,954
-43,514
-40,878
-42,989
Net Income from Continuing & Discontinued Operation
-24,162
-24,162
193,497
286,615
628,133
Normalized Income
30,035.7000
30,035.7000
195,724.2782
202,100.3614
279,860.1296
EBIT
128,386
128,386
244,984
581,843
680,964
EBITDA
390,904
390,904
523,253
777,262
807,656
Reconciled Cost of Revenue
917,114
917,114
966,138
858,699
575,661
Reconciled Depreciation
262,518
262,518
278,269
195,419
126,692
Net Income from Continuing Operation Net Minority Interest
-24,162
-24,162
193,497
286,615
628,133
Total Unusual Items Excluding Goodwill
-63,762
-63,762
-2,275
114,534
348,831
Total Unusual Items
-63,762
-63,762
-2,275
114,534
348,831
Normalized EBITDA
454,666
454,666
525,528
662,728
458,825
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0
Tax Effect of Unusual Items
-9,564.3000
-9,564.3000
-47.7218
30,019.3614
558.1296
12/31/2021 - 11/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OYL.V CGX Energy Inc.
0.0900
-10.00%
GTE.TO Gran Tierra Energy Inc.
5.22
-7.45%
EOG.V Eco (Atlantic) Oil & Gas Ltd.
0.1400
0.00%
CNE.TO Canacol Energy Ltd
3.2600
-0.31%
TXP.L Touchstone Exploration Inc.
21.47
+4.71%
AXL.V Arrow Exploration Corp.
0.2900
-9.38%
GTE Gran Tierra Energy Inc.
3.7500
-6.25%
IPCO.TO International Petroleum Corporation
16.94
-7.83%
AOI.ST Africa Oil Corp.
12.05
+0.17%
AOI.TO Africa Oil Corp.
1.6700
-4.02%