0.4600
-0.0250
(-5.15%)
At close: January 10 at 1:44:52 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,710.6980
3,420.6380
3,044.7740
2,661.9990
2,225.3060
Cost of Revenue
0.8580
1.3950
1.4210
1.1960
0.1560
Gross Profit
3,709.8400
3,419.2430
3,043.3530
2,660.8030
2,225.1500
Operating Expense
272.0410
304.5460
279.2980
257.7150
271.0970
Operating Income
3,437.7990
3,114.6970
2,764.0550
2,403.0880
1,954.0530
Net Non Operating Interest Income Expense
-1.0020
-0.9450
-0.9350
-1.2320
-0.7740
Other Income Expense
-27.0150
-141.3620
-520.8680
-14.5580
-22.0630
Pretax Income
3,409.7820
2,972.3900
2,242.2520
2,387.2980
1,931.2160
Tax Provision
1,119.6890
976.0000
735.1920
-3,013.1130
--
Net Income Common Stockholders
2,290.1930
1,996.3900
1,507.0600
5,400.4110
1,931.2160
Diluted NI Available to Com Stockholders
2,290.1930
1,996.3900
1,507.0600
5,400.4110
1,931.2160
Basic EPS
0.08
0.07
0.05
0.19
0.07
Diluted EPS
0.08
0.07
0.05
0.19
0.07
Basic Average Shares
28,647.4410
28,647.4410
28,647.4410
28,647.4410
28,647.4410
Diluted Average Shares
28,647.4410
28,647.4410
28,647.4410
28,647.4410
28,647.4410
Total Expenses
272.8990
305.9410
280.7190
258.9110
271.2530
Net Income from Continuing & Discontinued Operation
2,290.1930
1,996.3900
1,507.0600
5,400.4110
1,931.2160
Normalized Income
2,308.3369
2,091.3350
1,857.1452
5,411.1111
1,947.4323
Interest Expense
--
--
0.9350
1.2320
0.7740
Net Interest Income
-1.0020
-0.9450
-0.9350
-1.2320
-0.7740
EBIT
3,437.7990
3,114.6970
2,764.0550
2,388.5300
1,931.9900
EBITDA
3,437.7990
3,114.6970
2,764.0550
2,388.5300
1,931.9900
Reconciled Cost of Revenue
0.8580
1.3950
1.4210
1.1960
0.1560
Net Income from Continuing Operation Net Minority Interest
2,290.1930
1,996.3900
1,507.0600
5,400.4110
1,931.2160
Total Unusual Items Excluding Goodwill
-27.0150
-141.3620
-520.8680
-14.5580
-22.0630
Total Unusual Items
-27.0150
-141.3620
-520.8680
-14.5580
-22.0630
Normalized EBITDA
3,464.8140
3,256.0590
3,284.9230
2,403.0880
1,954.0530
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-8.8711
-46.4170
-170.7828
-3.8579
-5.8467
12/31/2020 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PBB.SG Deutsche Pfandbriefbank AG
4.8240
-3.62%
FC.TO Firm Capital Mortgage Investment Corporation
11.79
-0.67%
BCF.V Builders Capital Mortgage Corp.
8.90
-1.11%
FN.TO First National Financial Corporation
39.41
-1.60%
AI.TO Atrium Mortgage Investment Corporation
10.69
-2.02%
ECN.TO ECN Capital Corp.
3.2200
-2.72%
PBB.DE Deutsche Pfandbriefbank AG
4.8200
-4.55%
FNMAL Federal National Mortgage Association
19.42
-1.67%
FCMGF Firm Capital Mortgage Investment Corporation
8.33
0.00%
PAG.L Paragon Banking Group PLC
688.00
-1.78%