At close: June 13 at 9:30 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,697,486.0000
5,606,340.0000
5,543,019.0000
4,906,417.0000
4,661,822.0000
--
Cost of Revenue
2,433,670.0000
2,383,081.0000
1,936,649.0000
1,416,006.0000
603,369.0000
--
Gross Profit
3,263,816.0000
3,223,259.0000
3,606,370.0000
3,490,411.0000
4,058,453.0000
--
Operating Expense
110,792.0000
102,744.0000
87,591.0000
66,494.0000
450,545.0000
--
Operating Income
3,153,024.0000
3,120,515.0000
3,518,779.0000
3,423,917.0000
3,607,908.0000
--
Net Non Operating Interest Income Expense
-360,292.0000
-419,915.0000
-890,543.0000
-764,003.0000
-909,438.0000
--
Pretax Income
21,374,339.0000
15,031,956.0000
7,547,731.0000
9,979,361.0000
3,562,674.0000
--
Net Income Common Stockholders
21,374,339.0000
15,031,956.0000
7,547,731.0000
9,979,361.0000
3,562,674.0000
--
Diluted NI Available to Com Stockholders
21,374,339.0000
15,031,956.0000
7,547,731.0000
9,979,361.0000
3,562,674.0000
--
Basic EPS
18.47
13.37
8.31
11.52
4.31
--
Diluted EPS
18.47
13.37
8.31
11.52
4.31
--
Basic Average Shares
1,170,389.4910
1,124,078.2410
908,807.7840
866,108.0800
825,691.3750
--
Diluted Average Shares
1,170,389.4910
1,124,078.2410
908,807.7840
866,108.0800
825,691.3750
--
Total Expenses
2,544,462.0000
2,485,825.0000
2,024,240.0000
1,482,500.0000
1,053,914.0000
--
Net Income from Continuing & Discontinued Operation
21,374,339.0000
15,031,956.0000
7,547,731.0000
9,979,361.0000
3,562,674.0000
--
Normalized Income
21,423,561.2000
15,100,180.8000
7,578,754.3000
9,995,009.5000
3,502,329.1000
--
Interest Income
325,633.0000
286,291.0000
14,193.0000
--
--
--
Interest Expense
666,148.0000
680,287.0000
880,809.0000
725,560.0000
869,688.0000
--
Net Interest Income
-360,292.0000
-419,915.0000
-890,543.0000
-764,003.0000
-909,438.0000
--
EBIT
22,040,487.0000
15,712,243.0000
8,428,540.0000
10,704,921.0000
4,432,362.0000
--
EBITDA
22,040,487.0000
15,712,243.0000
8,428,540.0000
10,704,921.0000
4,432,362.0000
--
Reconciled Cost of Revenue
2,433,670.0000
2,383,081.0000
1,936,649.0000
1,416,006.0000
603,369.0000
--
Net Income from Continuing Operation Net Minority Interest
21,374,339.0000
15,031,956.0000
7,547,731.0000
9,979,361.0000
3,562,674.0000
--
Total Unusual Items Excluding Goodwill
-82,037.0000
-97,464.0000
-44,319.0000
-22,355.0000
86,207.0000
--
Total Unusual Items
-82,037.0000
-97,464.0000
-44,319.0000
-22,355.0000
86,207.0000
--
Normalized EBITDA
22,122,524.0000
15,809,707.0000
8,472,859.0000
10,727,276.0000
4,346,155.0000
--
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
-32,814.8000
-29,239.2000
-13,295.7000
-6,706.5000
25,862.1000
--
12/31/2019 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade