9.93
+0.03
+(0.30%)
At close: January 31 at 4:00:01 PM EST
9.93
0.00
(0.00%)
After hours: January 31 at 4:02:24 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
606,008.00
480,457.00
407,224.00
118,881.00
18,118.00
Cost of Revenue
404,552.00
282,887.00
221,627.00
62,215.00
5,218.00
Gross Profit
201,456.00
197,570.00
185,597.00
56,666.00
12,900.00
Operating Expense
213,050.00
171,867.00
184,940.00
50,249.00
14,876.00
Operating Income
-11,594.00
25,703.00
657.00
6,417.00
-1,976.00
Net Non Operating Interest Income Expense
-136,914.00
-117,531.00
-94,849.00
-29,057.00
-4,919.00
Other Income Expense
-3,445.00
-4,564.00
-13,208.00
-12,466.00
-11,654.00
Pretax Income
-151,926.00
-96,365.00
-107,378.00
-35,120.00
-18,549.00
Tax Provision
-3,259.00
-6,255.00
18,810.00
-3,537.00
-3,689.00
Net Income Common Stockholders
-156,235.00
-97,117.00
-132,824.00
-31,583.00
-14,860.00
Diluted NI Available to Com Stockholders
-156,235.00
-97,117.00
-132,824.00
-31,583.00
-14,860.00
Total Operating Income as Reported
-16,061.00
22,330.00
-17,904.00
824.00
-16,266.00
Total Expenses
617,602.00
454,754.00
406,567.00
112,464.00
20,094.00
Net Income from Continuing & Discontinued Operation
-148,667.00
-90,110.00
-126,188.00
-31,583.00
-14,860.00
Normalized Income
-145,006.25
-84,689.28
-111,507.43
-19,698.01
-5,397.96
Interest Income
--
--
--
--
3,631.00
Interest Expense
136,914.00
117,531.00
94,849.00
29,057.00
8,550.00
Net Interest Income
-136,914.00
-117,531.00
-94,849.00
-29,057.00
-4,919.00
EBIT
-15,012.00
21,166.00
-12,529.00
-6,063.00
-9,999.00
EBITDA
26,078.00
52,297.00
14,486.00
2,411.00
-8,827.00
Reconciled Cost of Revenue
404,552.00
282,887.00
221,627.00
62,215.00
5,218.00
Reconciled Depreciation
41,090.00
31,131.00
27,015.00
8,474.00
1,172.00
Net Income from Continuing Operation Net Minority Interest
-148,667.00
-90,110.00
-126,188.00
-31,583.00
-14,860.00
Total Unusual Items Excluding Goodwill
-3,741.00
-5,797.00
-18,583.00
-13,216.00
-11,811.00
Total Unusual Items
-3,741.00
-5,797.00
-18,583.00
-13,216.00
-11,811.00
Normalized EBITDA
29,819.00
58,094.00
33,069.00
15,627.00
2,984.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-80.25
-376.28
-3,902.43
-1,331.01
-2,348.96
12/31/2020 - 7/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TWNP Twin Hospitality Group Inc.
14.95
-12.57%
TWNPV Twin Hospitality Group Inc.
17.10
-5.00%
STKS The ONE Group Hospitality, Inc.
3.7500
-3.60%
GTIM Good Times Restaurants Inc.
2.5400
0.00%
ARKR Ark Restaurants Corp.
13.31
+1.22%
RAVE Rave Restaurant Group, Inc.
2.5300
+0.80%
YOSH Yoshiharu Global Co.
3.5624
+3.86%
GENK GEN Restaurant Group, Inc.
6.40
+0.79%
PNST Pinstripes Holdings Inc.
0.4700
+3.75%
BJRI BJ's Restaurants, Inc.
36.19
-1.76%