75.46
-0.14
(-0.19%)
At close: 4:00:02 PM EST
75.46
0.00
(0.00%)
After hours: 4:58:41 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,480,100.00
7,346,700.00
6,980,600.00
6,010,900.00
5,647,300.00
Cost of Revenue
4,097,000.00
3,992,200.00
3,764,800.00
3,233,700.00
3,079,500.00
Gross Profit
3,383,100.00
3,354,500.00
3,215,800.00
2,777,200.00
2,567,800.00
Operating Expense
1,864,100.00
1,825,800.00
1,762,200.00
1,559,800.00
1,426,000.00
Operating Income
1,519,000.00
1,528,700.00
1,453,600.00
1,217,400.00
1,141,800.00
Net Non Operating Interest Income Expense
-1,000.00
-6,700.00
-13,600.00
-9,600.00
-9,100.00
Other Income Expense
--
--
--
--
1,400.00
Pretax Income
1,518,000.00
1,522,000.00
1,440,000.00
1,207,800.00
1,132,700.00
Tax Provision
363,100.00
367,000.00
353,100.00
282,800.00
273,600.00
Net Income Common Stockholders
1,154,900.00
1,155,000.00
1,086,900.00
925,000.00
859,100.00
Diluted NI Available to Com Stockholders
1,154,900.00
1,155,000.00
1,086,900.00
925,000.00
859,100.00
Basic EPS
2.01
2.02
1.89
1.61
1.50
Diluted EPS
2.01
2.02
1.89
1.60
1.49
Basic Average Shares
572,326.47
571,271.85
573,800.00
574,800.00
573,800.00
Diluted Average Shares
573,956.99
573,008.61
575,600.00
577,100.00
575,700.00
Total Operating Income as Reported
1,519,000.00
1,528,700.00
1,453,600.00
1,217,400.00
1,141,800.00
Total Expenses
5,961,100.00
5,818,000.00
5,527,000.00
4,793,500.00
4,505,500.00
Net Income from Continuing & Discontinued Operation
1,154,900.00
1,155,000.00
1,086,900.00
925,000.00
859,100.00
Normalized Income
1,154,900.00
1,155,000.00
1,086,900.00
925,000.00
859,100.00
Interest Income
6,500.00
4,100.00
700.00
100.00
600.00
Interest Expense
7,500.00
10,800.00
14,300.00
9,700.00
9,700.00
Net Interest Income
-1,000.00
-6,700.00
-13,600.00
-9,600.00
-9,100.00
EBIT
1,525,500.00
1,532,800.00
1,454,300.00
1,217,500.00
1,142,400.00
EBITDA
1,699,700.00
1,710,100.00
1,630,900.00
1,388,200.00
1,304,800.00
Reconciled Cost of Revenue
4,097,000.00
3,992,200.00
3,764,800.00
3,233,700.00
3,079,500.00
Reconciled Depreciation
174,200.00
177,300.00
176,600.00
170,700.00
162,400.00
Net Income from Continuing Operation Net Minority Interest
1,154,900.00
1,155,000.00
1,086,900.00
925,000.00
859,100.00
Total Unusual Items Excluding Goodwill
--
--
--
--
1,400.00
Total Unusual Items
--
--
--
--
1,400.00
Normalized EBITDA
1,699,700.00
1,710,100.00
1,630,900.00
1,388,200.00
1,304,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 8/20/1987
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GWW W.W. Grainger, Inc.
1,121.41
-0.14%
POOL Pool Corporation
362.06
+0.59%
FERG Ferguson Enterprises Inc.
181.60
-2.27%
WSO Watsco, Inc.
498.16
-1.48%
MSM MSC Industrial Direct Co., Inc.
82.47
-0.48%
BECN Beacon Roofing Supply, Inc.
116.53
-0.01%
DXPE DXP Enterprises, Inc.
107.03
+2.71%
AIT Applied Industrial Technologies, Inc.
261.52
-0.08%
CNM Core & Main, Inc.
56.86
-0.70%
WCC WESCO International, Inc.
196.97
-1.12%