1.1600
-0.0200
(-1.69%)
As of 1:53:39 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
476,347
476,347
--
398,362
320,074
Cost of Revenue
331,955
331,955
--
279,519
226,415
Gross Profit
144,392
144,392
--
118,843
93,659
Operating Expense
80,762
80,762
70,189
66,126
67,601
Operating Income
63,630
63,630
71,262
52,717
26,058
Net Non Operating Interest Income Expense
-264
-264
--
-1,226
-1,186
Pretax Income
65,190
65,190
--
70,706
26,314
Tax Provision
12,321
12,321
--
10,638
6,974
Net Income Common Stockholders
52,528
52,528
--
60,097
19,501
Diluted NI Available to Com Stockholders
52,528
52,528
--
60,097
19,501
Basic EPS
0.10
0.10
0.11
0.11
0.04
Diluted EPS
0.10
0.10
0.11
0.11
0.04
Basic Average Shares
526,139.7990
526,139.7990
525,580.8100
532,604
535,094
Diluted Average Shares
529,988.8670
529,988.8670
533,485.2740
533,732
541,479
Total Operating Income as Reported
63,281
63,281
--
52,717
25,424
Total Expenses
412,717
412,717
354,453
345,645
294,016
Net Income from Continuing & Discontinued Operation
52,528
52,528
--
60,097
19,501
Normalized Income
48,471.3849
48,471.3849
--
49,684.9641
19,495.1202
Interest Income
3,975
3,975
--
933
259
Interest Expense
4,239
4,239
--
2,159
1,445
Net Interest Income
-264
-264
--
-1,226
-1,186
EBIT
69,429
69,429
--
72,865
27,759
EBITDA
81,105
81,105
--
83,374
38,322
Reconciled Cost of Revenue
331,955
331,955
--
279,519
226,415
Reconciled Depreciation
11,676
11,676
--
10,509
10,563
Net Income from Continuing Operation Net Minority Interest
52,528
52,528
--
60,097
19,501
Total Unusual Items Excluding Goodwill
5,002
5,002
--
12,256
8
Total Unusual Items
5,002
5,002
--
12,256
8
Normalized EBITDA
76,103
76,103
--
71,118
38,314
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
0.0003
Tax Effect of Unusual Items
945.3849
945.3849
--
1,843.9641
2.1202
12/31/2021 - 4/27/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0506.HK CHINA FOODS
2.750
+0.73%
HTC.BK Haad Thip Public Company Limited
16.80
0.00%
CBG.BK Carabao Group Public Company Limited
66.00
0.00%
COLZF Coca Cola Icecek Sanayi As
1.4300
0.00%
ICHI.BK Ichitan Group Public Company Limited
12.70
+3.25%
GOGY Golden Grail Technology Corp.
0.0380
0.00%
AKO-A Embotelladora Andina S.A.
15.37
+1.18%
YERBF Yerbaé Brands Corp.
0.1500
+0.07%
AKO-B Embotelladora Andina S.A.
20.26
+0.35%
AEBZY Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi
0.8700
+2.35%