Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3410
-0.0290
(-7.84%)
At close: April 4 at 6:29:41 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
99,614
99,614
96,815
136,988
134,365
Cost of Revenue
38,867
38,867
40,320
59,325
63,516
Gross Profit
60,747
60,747
56,495
77,663
70,849
Operating Expense
62,422
62,422
59,168
74,270
65,308
Operating Income
-1,675
-1,675
-2,673
3,393
5,541
Net Non Operating Interest Income Expense
-925
-925
-3,391
-1,052
-633
Pretax Income
-3,778
-3,778
-8,254
3,600
4,165
Tax Provision
1,249
1,249
1,055
1,455
2,509
Net Income Common Stockholders
-4,663
-4,663
-9,130
2,293
1,693
Diluted NI Available to Com Stockholders
-4,663
-4,663
-9,130
2,293
1,693
Basic EPS
-0.07
-0.07
-0.77
0.05
0.03
Diluted EPS
-0.07
-0.07
-0.77
0.05
0.03
Basic Average Shares
63,729
63,729
11,854
49,934.7300
49,861.5430
Diluted Average Shares
63,729
63,729
11,854
49,934.7300
49,861.5430
Total Operating Income as Reported
-2,853
-2,853
-4,863
3,002
3,744
Rent Expense Supplemental
--
--
691
649
265
Total Expenses
101,289
101,289
99,488
133,595
128,824
Net Income from Continuing & Discontinued Operation
-4,663
-4,663
-9,130
2,293
1,693
Normalized Income
-3,719.8000
-3,719.8000
-7,378
2,617.8000
3,141.8000
Interest Income
2,575
2,575
597
43
26
Interest Expense
3,500
3,500
3,988
607
418
Net Interest Income
-925
-925
-3,391
-1,052
-633
EBIT
-278
-278
-4,266
4,207
4,583
EBITDA
6,821
6,821
2,239
11,322
12,785
Reconciled Cost of Revenue
38,867
38,867
40,320
59,325
63,516
Reconciled Depreciation
7,099
7,099
6,505
7,115
8,202
Net Income from Continuing Operation Net Minority Interest
-4,663
-4,663
-9,130
2,293
1,693
Total Unusual Items Excluding Goodwill
-1,179
-1,179
-2,190
-406
-1,811
Total Unusual Items
-1,179
-1,179
-2,190
-406
-1,811
Normalized EBITDA
8,000
8,000
4,429
11,728
14,596
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-235.8000
-235.8000
-438
-81.2000
-362.2000
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade