828.80
-28.00
(-3.27%)
As of 10:25:43 AM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,063,085.00
2,063,085.00
1,798,601.00
1,456,737.00
1,068,777.00
Cost of Revenue
--
--
--
--
-25,955.00
Gross Profit
--
--
--
--
1,094,732.00
Operating Expense
794,590.00
794,590.00
655,871.00
548,675.00
414,773.00
Operating Income
1,268,495.00
1,268,495.00
1,142,730.00
908,062.00
654,004.00
Net Non Operating Interest Income Expense
19,371.00
19,371.00
5,877.00
138.00
-2,960.00
Pretax Income
1,438,924.00
1,438,924.00
1,148,607.00
906,593.00
647,491.00
Tax Provision
194,909.00
194,909.00
77,749.00
63,232.00
42,056.00
Net Income Common Stockholders
1,244,015.00
1,244,015.00
1,070,858.00
843,361.00
605,435.00
Diluted NI Available to Com Stockholders
1,244,015.00
1,244,015.00
1,070,858.00
843,361.00
605,435.00
Basic EPS
5.44
5.94
5.01
3.95
2.83
Diluted EPS
5.40
5.94
5.01
3.88
2.73
Basic Average Shares
211,294.09
209,562.75
213,566.50
213,267.50
213,714.58
Diluted Average Shares
212,660.58
210,473.39
217,069.15
217,505.57
221,818.83
Total Operating Income as Reported
1,419,553.00
1,419,553.00
1,142,730.00
908,062.00
654,004.00
Total Expenses
794,590.00
794,590.00
655,871.00
548,675.00
414,773.00
Net Income from Continuing & Discontinued Operation
1,244,015.00
1,244,015.00
1,070,858.00
843,361.00
605,435.00
Normalized Income
1,113,349.83
1,113,349.83
1,070,858.00
843,361.00
605,435.00
Interest Income
--
--
14,364.00
5,312.00
230.00
Interest Expense
--
--
5,011.00
4,610.00
2,800.00
Net Interest Income
19,371.00
19,371.00
5,877.00
138.00
-2,960.00
EBIT
1,268,495.00
1,268,495.00
1,142,730.00
911,203.00
650,291.00
EBITDA
1,410,717.00
1,410,717.00
1,267,413.00
1,011,581.00
730,937.00
Reconciled Cost of Revenue
--
--
--
--
-25,955.00
Reconciled Depreciation
142,222.00
142,222.00
124,683.00
100,378.00
80,646.00
Net Income from Continuing Operation Net Minority Interest
1,244,015.00
1,244,015.00
1,070,858.00
843,361.00
605,435.00
Total Unusual Items Excluding Goodwill
151,058.00
151,058.00
--
--
--
Total Unusual Items
151,058.00
151,058.00
--
--
--
Normalized EBITDA
1,259,659.00
1,259,659.00
1,267,413.00
1,011,581.00
730,937.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,392.83
20,392.83
--
--
--
12/31/2021 - 8/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade