Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.24
+0.16
+(1.59%)
At close: April 1 at 4:00:02 PM EDT
10.24
0.00
(0.00%)
After hours: April 1 at 4:05:08 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
698,765
698,765
675,369
620,746
490,139
Cost of Revenue
228,379
228,379
231,007
217,375
162,230
Gross Profit
470,386
470,386
444,362
403,371
327,909
Operating Expense
430,425
430,425
435,611
433,965
355,101
Operating Income
39,961
39,961
8,751
-30,594
-27,192
Net Non Operating Interest Income Expense
-35,559
-35,559
-46,407
-33,902
-36,111
Other Income Expense
-39,709
-39,709
-6,325
--
-28,714
Pretax Income
-35,307
-35,307
-43,981
-64,496
-92,017
Tax Provision
5,782
5,782
1,639
-4,680
-10,051
Net Income Common Stockholders
-41,089
-41,089
-45,620
-59,816
-97,071
Diluted NI Available to Com Stockholders
-41,089
-41,089
-45,620
-59,816
-97,071
Basic EPS
-0.22
--
-0.24
-0.31
-0.82
Diluted EPS
-0.22
--
-0.24
-0.31
-0.82
Basic Average Shares
184,897.71
--
188,938.89
194,624.97
117,795.28
Diluted Average Shares
184,897.71
--
188,938.89
194,624.97
117,795.28
Total Operating Income as Reported
252
252
2,426
-30,594
-27,192
Total Expenses
658,804
658,804
666,618
651,340
517,331
Net Income from Continuing & Discontinued Operation
-41,089
-41,089
-45,620
-59,816
-81,966
Normalized Income
-9,718.89
-9,718.89
-40,623.25
-59,816
-56,388.42
Interest Expense
35,559
35,559
46,407
33,902
36,111
Net Interest Income
-35,559
-35,559
-46,407
-33,902
-36,111
EBIT
252
252
2,426
-30,594
-55,906
EBITDA
89,076
89,076
106,627
80,207
45,531
Reconciled Cost of Revenue
228,379
228,379
231,007
217,375
162,230
Reconciled Depreciation
88,824
88,824
104,201
110,801
101,437
Net Income from Continuing Operation Net Minority Interest
-41,089
-41,089
-45,620
-59,816
-81,966
Total Unusual Items Excluding Goodwill
-39,709
-39,709
-6,325
--
-28,714
Total Unusual Items
-39,709
-39,709
-6,325
--
-28,714
Normalized EBITDA
128,785
128,785
112,952
80,207
74,245
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,338.89
-8,338.89
-1,328.25
--
-3,136.42
12/31/2021 - 7/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVDX AvidXchange Holdings, Inc.
8.52
+0.47%
FLYW Flywire Corporation
9.56
+0.63%
BASE Couchbase, Inc.
16.15
+2.54%
RPAY Repay Holdings Corporation
5.64
+1.26%
1F9.BE Five9 Inc
24.80
-1.20%
IIIV i3 Verticals, Inc.
24.84
+0.69%
W1IX34.SA Wix.com Ltd.
30.90
-0.64%
M1DB34.SA MongoDB, Inc.
50.08
-0.04%
MDB.MX MongoDB, Inc.
3,577.00
+1.84%
8CF.MU Cloudflare Inc
103.38
+0.92%