1.8300
+0.1400
+(8.28%)
At close: January 30 at 1:02:12 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,433.8230
33,500.5010
26,892.2490
18,732.3350
15,520.1050
Cost of Revenue
18,853.6350
17,998.5320
16,012.3210
12,100.5170
10,325.2790
Gross Profit
17,580.1880
15,501.9690
10,879.9280
6,631.8180
5,194.8260
Operating Expense
8,587.1850
7,573.2970
7,355.6160
7,645.2320
7,548.4560
Operating Income
8,993.0030
7,928.6720
3,524.3120
-1,013.4140
-2,353.6300
Net Non Operating Interest Income Expense
-2,744.7770
-1,912.2510
-1,478.2680
-1,201.9880
-998.4970
Other Income Expense
-122.7200
153.4830
228.2510
-203.0070
-1,375.0550
Pretax Income
6,125.5060
6,169.9040
2,274.2950
-2,418.4090
-4,727.1820
Tax Provision
--
--
-1.2000
-42.5910
-282.4630
Net Income Common Stockholders
6,125.5060
6,169.9040
2,275.4950
-2,375.8180
-5,033.7090
Diluted NI Available to Com Stockholders
6,125.5060
6,169.9040
2,275.4950
-2,375.8180
-5,033.7090
Basic EPS
0.11
0.12
0.05
-0.05
-0.10
Diluted EPS
0.10
0.12
0.05
-0.05
-0.10
Basic Average Shares
54,883.0960
50,027.8640
49,118.0440
48,717.5330
50,197.3520
Diluted Average Shares
59,154.0160
51,444.5310
49,118.0440
48,717.5330
50,197.3520
Total Expenses
27,440.8200
25,571.8290
23,367.9370
19,745.7490
17,873.7350
Net Income from Continuing & Discontinued Operation
6,125.5060
6,169.9040
2,275.4950
-2,375.8180
-5,033.7090
Normalized Income
6,248.2260
6,016.4210
2,107.0686
-2,176.3862
-3,151.8276
Interest Expense
2,576.8850
1,744.3590
1,341.5430
1,041.2950
865.1020
Net Interest Income
-2,744.7770
-1,912.2510
-1,478.2680
-1,201.9880
-998.4970
EBIT
8,702.3910
7,914.2630
3,615.8380
-1,377.1140
-3,862.0800
EBITDA
14,607.6780
12,920.1990
8,136.6090
4,479.1010
2,256.2180
Reconciled Cost of Revenue
18,853.6350
17,998.5320
16,012.3210
12,100.5170
10,325.2790
Reconciled Depreciation
5,905.2870
5,005.9360
4,520.7710
5,856.2150
6,118.2980
Net Income from Continuing Operation Net Minority Interest
6,125.5060
6,169.9040
2,275.4950
-2,375.8180
-4,444.7190
Total Unusual Items Excluding Goodwill
-122.7200
153.4830
228.2510
-203.0070
-1,375.0550
Total Unusual Items
-122.7200
153.4830
228.2510
-203.0070
-1,375.0550
Normalized EBITDA
14,730.3980
12,766.7160
7,908.3580
4,682.1080
3,631.2730
Tax Rate for Calcs
--
--
0.0003
0.0000
0.0001
Tax Effect of Unusual Items
--
--
59.8246
-3.5752
-82.1636
12/31/2020 - 6/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCEYF Source Energy Services Ltd.
10.12
0.00%
MCCRF McCoy Global Inc.
2.0500
0.00%
PDER Pardee Resources Company
315.00
+1.61%
NCSM NCS Multistage Holdings, Inc.
29.36
-1.80%
SHLE.TO Source Energy Services Ltd.
14.06
-1.40%
FET Forum Energy Technologies, Inc.
18.27
+1.73%
FTK Flotek Industries, Inc.
8.70
+2.23%
RES RPC, Inc.
6.17
-3.89%
TCW.TO Trican Well Service Ltd.
4.8700
-0.20%
MCB.TO McCoy Global Inc.
2.9900
+2.40%