Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
26.79
+0.07
+(0.26%)
As of 8:05:24 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
145,546,000
145,546,000
147,147,000
131,320,000
101,466,000
Cost of Revenue
98,412,000
98,412,000
103,976,000
99,294,000
72,322,000
Gross Profit
47,134,000
47,134,000
43,171,000
32,026,000
29,144,000
Operating Expense
28,461,000
28,461,000
26,770,000
23,027,000
18,742,000
Operating Income
18,673,000
18,673,000
16,401,000
8,999,000
10,402,000
Net Non Operating Interest Income Expense
-1,931,000
-1,931,000
-2,356,000
-1,329,000
-600,000
Pretax Income
16,364,000
16,364,000
12,792,000
7,171,000
10,411,000
Tax Provision
4,331,000
4,331,000
3,275,000
2,006,000
2,398,000
Net Income Common Stockholders
20,888,000
20,888,000
9,554,000
5,567,000
8,620,000
Diluted NI Available to Com Stockholders
20,888,000
20,888,000
9,554,000
5,567,000
8,620,000
Basic EPS
29.83
--
13.60
7.93
12.27
Diluted EPS
29.83
--
13.60
7.93
12.27
Basic Average Shares
700,277.36
--
702,342.49
702,300
702,300
Diluted Average Shares
700,277.36
--
702,342.49
702,300
702,300
Total Operating Income as Reported
18,295,000
18,295,000
15,148,000
8,491,000
10,978,000
Total Expenses
126,873,000
126,873,000
130,746,000
122,321,000
91,064,000
Net Income from Continuing & Discontinued Operation
20,888,000
20,888,000
9,554,000
5,567,000
8,620,000
Normalized Income
12,208,312.15
12,208,312.15
10,236,222.95
5,071,172
6,392,350
Interest Income
--
--
411,000
139,000
65,000
Interest Expense
--
--
2,617,000
1,380,000
645,000
Net Interest Income
-1,931,000
-1,931,000
-2,356,000
-1,329,000
-600,000
EBIT
18,673,000
18,673,000
16,401,000
8,551,000
11,056,000
EBITDA
26,178,000
26,178,000
24,399,000
17,563,000
17,178,000
Reconciled Cost of Revenue
98,412,000
98,412,000
103,976,000
99,294,000
72,322,000
Reconciled Depreciation
7,505,000
7,505,000
7,998,000
9,012,000
6,122,000
Net Income from Continuing Operation Net Minority Interest
11,873,000
11,873,000
9,275,000
4,668,000
6,823,000
Total Unusual Items Excluding Goodwill
-456,000
-456,000
-1,292,000
-539,000
550,000
Total Unusual Items
-456,000
-456,000
-1,292,000
-539,000
550,000
Normalized EBITDA
26,634,000
26,634,000
25,691,000
18,102,000
16,628,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-120,687.85
-120,687.85
-330,777.05
-135,828
119,350
12/31/2021 - 6/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade