Unlock stock picks and a broker-level newsfeed that powers Wall Street.
45.00
+0.20
+(0.45%)
At close: April 4 at 12:01:16 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,470
51,470
17,450
18,806
17,065
Cost of Revenue
31,593
31,593
2,221
1,838
1,736
Gross Profit
19,877
19,877
15,229
16,968
15,329
Operating Expense
9,868
9,868
-9,057
8,755
8,360
Operating Income
10,009
10,009
24,286
8,213
6,969
Net Non Operating Interest Income Expense
-6,129
-6,129
-4,924
-3,005
-1,007
Pretax Income
3,265
3,265
24,498
11,689
5,519
Tax Provision
413
413
1,145
1,464
1,011
Net Income Common Stockholders
2,851
2,851
23,353
10,225
4,508
Diluted NI Available to Com Stockholders
2,851
2,851
23,353
10,225
4,508
Basic EPS
2.75
--
22.55
9.87
4.35
Diluted EPS
2.75
--
22.55
9.87
4.35
Basic Average Shares
1,035.82
--
1,035.82
1,035.82
1,035.82
Diluted Average Shares
1,035.82
--
1,035.82
1,035.82
1,035.82
Total Operating Income as Reported
9,716
9,716
24,071
8,006
6,721
Rent Expense Supplemental
--
--
--
1,838
1,736
Total Expenses
41,461
41,461
-6,836
10,593
10,096
Net Income from Continuing & Discontinued Operation
2,851
2,851
23,353
10,225
4,508
Normalized Income
3,106.94
3,106.94
23,557
10,407.88
4,709.80
Interest Income
504
504
429
156
2,144
Interest Expense
6,178
6,178
4,232
3,205
2,831
Net Interest Income
-6,129
-6,129
-4,924
-3,005
-1,007
EBIT
9,443
9,443
28,730
14,894
8,350
EBITDA
16,014
16,014
35,356
20,834
14,425
Reconciled Cost of Revenue
31,593
31,593
2,221
1,838
1,736
Reconciled Depreciation
6,571
6,571
6,626
5,940
6,075
Net Income from Continuing Operation Net Minority Interest
2,851
2,851
23,353
10,225
4,508
Total Unusual Items Excluding Goodwill
-293
-293
-214
-209
-247
Total Unusual Items
-293
-293
-214
-209
-247
Normalized EBITDA
16,307
16,307
35,570
21,043
14,672
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-37.06
-37.06
-10
-26.13
-45.20
12/31/2021 - 9/26/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade