At close: December 19 at 4:00:02 PM EST
Pre-Market: 7:01:12 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
763,203.00
739,572.00
727,041.00
624,094.00
609,228.00
Cost of Revenue
349,101.00
339,016.00
321,354.00
279,485.00
291,113.00
Gross Profit
414,102.00
400,556.00
405,687.00
344,609.00
318,115.00
Operating Expense
257,560.00
253,850.00
278,659.00
257,753.00
253,250.00
Operating Income
156,542.00
146,706.00
127,028.00
86,856.00
64,865.00
Net Non Operating Interest Income Expense
-84,832.00
-86,348.00
-96,258.00
-93,690.00
-87,270.00
Other Income Expense
9,015.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Pretax Income
80,725.00
87,122.00
64,758.00
-14,771.00
-29,860.00
Tax Provision
3,329.00
2,715.00
1,546.00
-1,734.00
-6,971.00
Net Income Common Stockholders
45,384.00
49,044.00
36,442.00
-10,737.00
-16,772.00
Average Dilution Earnings
27,808.00
31,094.00
22,812.00
-6,527.00
-10,374.00
Diluted NI Available to Com Stockholders
73,192.00
80,138.00
59,254.00
-17,264.00
-27,146.00
Basic EPS
0.27
0.30
0.22
-0.06
-0.10
Diluted EPS
0.27
0.30
0.22
-0.06
-0.10
Basic Average Shares
163,862.50
161,122.00
165,039.00
172,445.00
175,169.00
Diluted Average Shares
268,137.25
265,633.00
269,948.00
277,420.00
283,837.00
Total Operating Income as Reported
156,542.00
146,706.00
127,028.00
79,133.00
58,661.00
Rent Expense Supplemental
9,326.00
9,326.00
9,326.00
9,326.00
9,326.00
Total Expenses
606,661.00
592,866.00
600,013.00
537,238.00
544,363.00
Net Income from Continuing & Discontinued Operation
49,585.00
53,245.00
40,643.00
-6,510.00
-12,515.00
Normalized Income
40,941.77
27,315.05
18,074.97
-636.62
-6,800.42
Interest Income
20,970.00
15,136.00
4,948.00
704.00
2,637.00
Interest Expense
105,802.00
101,484.00
101,206.00
94,394.00
89,907.00
Net Interest Income
-84,832.00
-86,348.00
-96,258.00
-93,690.00
-87,270.00
EBIT
186,527.00
188,606.00
165,964.00
79,623.00
60,047.00
EBITDA
375,580.00
378,517.00
382,858.00
281,429.00
251,053.00
Reconciled Cost of Revenue
349,100.00
339,016.00
321,354.00
279,485.00
291,113.00
Reconciled Depreciation
189,053.00
189,911.00
216,894.00
201,806.00
191,006.00
Net Income from Continuing Operation Net Minority Interest
49,585.00
53,245.00
40,643.00
-6,510.00
-12,515.00
Total Unusual Items Excluding Goodwill
9,015.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Total Unusual Items
9,015.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Normalized EBITDA
366,565.00
351,753.00
348,870.00
289,366.00
258,508.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
371.77
834.05
11,419.97
-2,063.62
-1,740.42
12/31/2020 - 10/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNL Broadstone Net Lease, Inc.
15.86
-1.86%
SAFE Safehold Inc.
19.76
0.00%
GNL-PA Global Net Lease, Inc.
21.94
-2.00%
GOODO Gladstone Commercial Corporation
20.72
-1.80%
AAT American Assets Trust, Inc.
25.42
-1.89%
AHH Armada Hoffler Properties, Inc.
10.27
-0.19%
GNL Global Net Lease, Inc.
7.02
-0.28%
EPRT Essential Properties Realty Trust, Inc.
30.82
-2.22%
NXDT NexPoint Diversified Real Estate Trust
7.23
+7.11%
AHH-PA Armada Hoffler Properties, Inc.
22.90
-1.29%