Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.9600
+0.0900
+(3.14%)
At close: March 5 at 5:08:43 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
42,741
36,520
18,265
Cost of Revenue
34,331
32,385
15,506
Gross Profit
8,410
4,135
2,759
Operating Expense
6,081
3,522
2,852
Operating Income
2,329
613
-93
Net Non Operating Interest Income Expense
-323
-115
-88
Pretax Income
2,525
368
115
Tax Provision
898
145
43
Net Income Common Stockholders
1,627
224
73
Diluted NI Available to Com Stockholders
1,627
224
73
Basic EPS
0.14
0.02
0.01
Diluted EPS
0.14
0.02
0.01
Basic Average Shares
11,849.5000
11,849.5000
11,849.5000
Diluted Average Shares
11,849.5000
11,849.5000
11,849.5000
Rent Expense Supplemental
481
308
266
Total Expenses
40,412
35,907
18,358
Net Income from Continuing & Discontinued Operation
1,627
224
73
Normalized Income
1,627
391.8560
-15.9043
Interest Income
--
12
21
Interest Expense
323
127
109
Net Interest Income
-323
-115
-88
EBIT
2,848
495
224
EBITDA
4,156
886
457
Reconciled Cost of Revenue
34,331
32,385
15,506
Reconciled Depreciation
1,308
391
233
Net Income from Continuing Operation Net Minority Interest
1,627
224
73
Total Unusual Items Excluding Goodwill
--
-277
142
Total Unusual Items
--
-277
142
Normalized EBITDA
4,156
1,163
315
Tax Rate for Calcs
0.0004
0.0004
0.0004
Tax Effect of Unusual Items
--
-109.1440
53.0957
12/31/2021 - 2/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade